XML 88 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Discontinued Operations
12 Months Ended
Dec. 31, 2019
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

NOTE 4.

Discontinued Operations  

On August 31, 2018, Hub sold Mode. Total consideration received by the Company for the Disposition in the third quarter of 2018 was $238.5 million in cash, subject to customary purchase price adjustments. An additional $19.4 million receivable resulting from a net working capital adjustment was recorded in other receivables in the Consolidated Balance Sheet in the fourth quarter of 2018 and was received in the first quarter of 2019.

During the eight months we owned Mode in 2018, Mode had revenue of $42.2 million from Hub and Hub had revenue of $17.9 million from Mode.  For the twelve months ended December 31, 2017, Mode had revenue of $50.6 million from Hub and Hub had $51.0 million from Mode.  These sales were eliminated on our Consolidated Statements of Income. In connection with the Disposition, the Company and Mode entered into a transition services agreement pursuant to which both the Company and Mode provided certain immaterial transition services to the other party for a period of time following the closing.

Results associated with Mode are classified as income from discontinued operations, net of income taxes, in our Consolidated Statements of Income. Prior year results have been adjusted to conform with the current presentation. Income from discontinued operations is comprised of the following:

 

 

Years Ended December 31,

 

2018

 

 

2017

 

 

Revenue

$

739,534

 

 

$

908,870

 

 

Transportation costs

 

648,986

 

 

 

788,982

 

 

Gross margin

 

90,548

 

 

 

119,888

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

Salaries and benefits

 

11,043

 

 

 

12,821

 

 

Agent fees and commissions

 

56,631

 

 

 

73,955

 

 

General and administrative

 

5,795

 

 

 

8,071

 

 

Depreciation and amortization

 

632

 

 

 

1,158

 

 

Total costs and expenses

 

74,101

 

 

 

96,005

 

 

 

 

 

 

 

 

 

 

 

Operating income from discontinued operations

 

16,447

 

 

 

23,883

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

Interest income

 

22

 

 

 

67

 

 

Other, net

 

(15

)

 

 

56

 

 

Gain on Disposition

 

132,448

 

 

 

-

 

 

Total other income

 

132,455

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes

 

148,902

 

 

 

24,006

 

 

Provision for income taxes

 

34,823

 

 

 

8,867

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

$

114,079

 

 

$

15,139

 

 

 

Selling, general and administrative expenses recorded in discontinued operations include corporate costs incurred directly in support of Mode.

 

See the table below for a reconciliation of the gain recorded on the sale of Mode:

 

Net proceeds received from Disposition (1)

$

227,986

 

Consideration receivable due from Mode (2)

 

18,981

 

Adjusted proceeds from Disposition

$

246,967

 

 

 

 

 

Mode assets:

 

 

 

Accounts receivable

 

173,669

 

Accounts receivable other

 

22

 

Prepaid expenses

 

260

 

Property and equipment

 

2,501

 

Restricted investments

 

4,467

 

Other intangibles, net

 

9,033

 

Goodwill, net

 

29,389

 

Other assets

 

209

 

Total Mode assets

 

219,550

 

 

 

 

 

Mode liabilities:

 

 

 

 

 

 

 

Accounts payable (3)

 

97,536

 

Accrued payroll

 

3,072

 

Accrued other

 

6,285

 

Non-current liabilities

 

3,936

 

Total Mode liabilities

 

110,829

 

 

 

 

 

Transaction costs for Disposition (4)

 

5,798

 

 

 

 

 

Gain on sale of the Mode business before income taxes

$

132,448

 

 

 

(1)

The proceeds received from the Disposition are net of working capital adjustments outlined in the Disposition agreement.

 

(2)

Additional consideration to be received as a result of post close contractual adjustments

 

(3)

Includes $2.3 million of bank overdrafts assumed by the purchaser.

 

(4)

Costs include advisory fees, legal fees and professional fees.

Proceeds from the sale of Mode have been presented in the Consolidated Statements of Cash Flows under investing activities for the twelve months ended December 31, 2018. Total operating and investing cash flows of discontinued operations for the twelve months ended December 31, 2018 and 2017 are comprised of the following, which exclude the effect of income taxes:

 

 

Twelve months ended December 31,

 

(in thousands)

2018

 

 

2017

 

Net cash (used in) provided by operating activities

 

(4,318

)

 

 

25,147

 

Net cash provided by (used in) investing activities

 

245,339

 

 

 

(823

)