XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6. Goodwill and Other Intangible Assets

Due to the change in segments in the first quarter of 2023, consolidated goodwill was reallocated to the two new reporting units based on their relative fair values. The Company performed an evaluation before and after the change and concluded it was not more-likely-than-not that the fair value of our reporting units was less than its carrying value. There were no accumulated impairment losses of goodwill at the beginning of the period.

The following table presents the carrying amount of Goodwill by segment (in thousands):

 

 

ITS

 

Logistics

 

Consolidated

 

Balance at December 31, 2021

$

371,641

 

$

205,272

 

$

576,913

 

Acquisitions

 

-

 

 

52,489

 

 

52,489

 

Balance at December 31, 2022

$

371,641

 

$

257,761

 

$

629,402

 

Acquisitions

 

-

 

 

104,293

 

 

104,293

 

Balance at December 31, 2023

$

371,641

 

$

362,054

 

$

733,695

 

The components of the "Other intangible assets” are as follows (in thousands):

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

As of December 31, 2023:

Amount

 

Amortization

 

Value

 

Life

Customer relationships

$

376,956

 

$

92,827

 

$

284,129

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

 

15,000

 

 

8,563

 

 

6,437

 

4 years

 

 

 

 

 

 

 

 

Developed technology

 

17,223

 

 

3,247

 

 

13,976

 

4-7 years

 

 

 

 

 

 

 

 

Trade name

 

6,200

 

 

6,135

 

 

65

 

18 months

Consolidated Total

$

415,379

 

$

110,772

 

$

304,607

 

 

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

As of December 31, 2022:

Amount

 

Amortization

 

Value

 

Life

Customer relationships

$

249,223

 

$

72,157

 

$

177,066

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

 

15,000

 

 

4,813

 

 

10,187

 

4 years

 

 

 

 

 

 

 

 

Developed technology

 

10,500

 

 

1,449

 

 

9,051

 

4-7 years

 

 

 

 

 

 

 

 

Trade name

 

6,200

 

 

5,118

 

 

1,082

 

18 months

Consolidated Total

$

280,923

 

$

83,537

 

$

197,386

 

 

 

The above intangible assets are amortized using the straight-line method. Amortization expense was $27.2 million and $26.6 million for the years ended December 31, 2023 and 2022, respectively. The remaining weighted average life of all definite lived intangible assets was 11.32 years and 9.57 years for the years ended December 31, 2023 and 2022, respectively. Amortization expense for the next five years is expected to be as follows (in thousands):

 

 

Total

 

Year 1

$

34,448

 

Year 2

 

33,345

 

Year 3

 

30,645

 

Year 4

 

30,287

 

Year 5

 

27,385