XML 30 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6. Goodwill and Other Intangible Assets

Our goodwill is allocated between two reporting units, ITS and Logistics. In accordance with the FASB issued guidance in the Intangibles-Goodwill and Other Topic of the Codification, we completed the required annual impairment assessment, concluding it was not more-likely-than-not that the fair value of either of our reporting units was less than the respective carrying value. There were no accumulated impairment losses of goodwill at the beginning of the period.

 

The following table presents the carrying amount of Goodwill by segment (in thousands):

 

 

ITS

 

Logistics

 

Consolidated

 

Balance at December 31, 2022

$

371,641

 

$

257,761

 

$

629,402

 

Acquisitions

 

-

 

 

104,293

 

 

104,293

 

Balance at December 31, 2023

$

371,641

 

$

362,054

 

$

733,695

 

Acquisitions

 

43,398

 

 

38,510

 

 

81,908

 

Currency translation adjustment

 

(1,295

)

 

-

 

 

(1,295

)

Balance at December 31, 2024

$

413,744

 

$

400,564

 

$

814,309

 

 

The components of the "Other intangible assets” are as follows (in thousands):

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

As of December 31, 2024:

Amount

 

Amortization

 

Value

 

Life

Customer relationships

$

372,690

 

$

119,146

 

$

253,544

 

10-15 years

 

 

 

 

 

 

 

 

Carrier network and independent contractor relationships

 

15,000

 

 

12,300

 

 

2,700

 

4 years

 

 

 

 

 

 

 

 

Developed technology

 

12,700

 

 

6,531

 

 

6,169

 

2-7 years

 

 

 

 

 

 

 

 

Trade name

 

11,200

 

 

6,256

 

 

4,944

 

18 months to 15 years

Consolidated Total

$

411,590

 

$

144,233

 

$

267,357

 

 

 

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

As of December 31, 2023:

Amount

 

Amortization

 

Value

 

Life

Customer relationships

$

376,956

 

$

92,827

 

$

284,129

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and independent contractor relationships

 

15,000

 

 

8,563

 

 

6,437

 

4 years

 

 

 

 

 

 

 

 

Developed technology

 

17,223

 

 

3,247

 

 

13,976

 

4-7 years

 

 

 

 

 

 

 

 

Trade name

 

6,200

 

 

6,135

 

 

65

 

18 months

Consolidated Total

$

415,379

 

$

110,772

 

$

304,607

 

 

 

The above intangible assets are amortized using the straight-line method. Amortization expense was $33.5 million and $27.2 million for the years ended December 31, 2024 and 2023, respectively. The remaining weighted average life of all definite lived intangible assets was 9.69 years and 11.32 years for the years ended December 31, 2024 and 2023, respectively.

Amortization expense for the next five years is expected to be as follows (in thousands):

 

 

Total

 

Year 1

$

34,260

 

Year 2

 

30,985

 

Year 3

 

30,697

 

Year 4

 

29,406

 

Year 5

 

22,696