XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Costs

The following table summarizes the lease costs (in thousands), which are included in transportation costs and general and administrative costs in the accompanying Consolidated Statement of Income:

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

Amortization of finance right-of-use assets

$

1,701

 

 

$

2,650

 

 

$

2,075

 

Interest on finance lease liabilities

 

70

 

 

 

194

 

 

 

13

 

Finance lease cost

 

1,771

 

 

 

2,844

 

 

 

2,088

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

60,821

 

 

 

48,868

 

 

 

21,232

 

Short-term lease cost

 

1,471

 

 

 

300

 

 

 

379

 

Sublease income

 

(1,283

)

 

 

(1,051

)

 

 

(251

)

Total lease cost

$

62,780

 

 

$

50,961

 

 

$

23,448

 

 

Schedule of Maturity of Operating and Finance Leases Liabilities

The following table represents the maturity of operating and finance lease liabilities (in thousands):

 

 

December 31, 2024

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

 

Year 1

$

58,769

 

 

$

689

 

 

$

59,458

 

 

Year 2

 

55,418

 

 

 

303

 

 

 

55,721

 

 

Year 3

 

47,061

 

 

 

32

 

 

 

47,093

 

 

Year 4

 

39,991

 

 

 

-

 

 

 

39,991

 

 

Year 5

 

35,804

 

 

 

-

 

 

 

35,804

 

 

Thereafter

 

50,132

 

 

 

-

 

 

 

50,132

 

 

Total

 

287,175

 

 

 

1,024

 

 

 

288,199

 

 

Imputed interest

 

44,019

 

 

 

31

 

 

 

44,050

 

 

Present value of lease payments

 

243,156

 

 

 

993

 

 

 

244,149

 

 

Less: current lease liabilities

 

45,492

 

 

 

663

 

 

 

46,155

 

 

Long-term lease liabilities

$

197,664

 

 

$

330

 

 

$

197,994

 

 

 

 

 

December 31, 2023

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

 

Year 1

$

55,516

 

 

$

1,619

 

 

$

57,135

 

 

Year 2

 

49,997

 

 

 

558

 

 

 

50,555

 

 

Year 3

 

41,650

 

 

 

303

 

 

 

41,953

 

 

Year 4

 

33,067

 

 

 

32

 

 

 

33,099

 

 

Year 5

 

26,363

 

 

 

-

 

 

 

26,363

 

 

Thereafter

 

54,863

 

 

 

-

 

 

 

54,863

 

 

Total

 

261,456

 

 

 

2,512

 

 

 

263,968

 

 

Imputed interest

 

39,067

 

 

 

68

 

 

 

39,135

 

 

Present value of lease payments

 

222,389

 

 

 

2,444

 

 

 

224,833

 

 

Less: current lease liabilities

 

44,690

 

 

 

1,579

 

 

 

46,269

 

 

Long-term lease liabilities

$

177,699

 

 

$

865

 

 

$

178,564

 

 

Summary of Supplemental Cash Flow and Noncash Information

The following table presents supplemental cash flow and noncash information related to leases:

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Operating cash flows from operating leases

$

44,163

 

 

$

36,073

 

 

$

19,135

 

Financing cash flows from finance leases

 

1,693

 

 

 

2,708

 

 

 

2,093

 

Operating cash flows from finance leases

 

70

 

 

 

194

 

 

 

13

 

Cash paid for lease liabilities

$

45,926

 

 

$

38,975

 

 

$

21,241

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new

$

(240

)

 

$

(3,978

)

 

$

(2,017

)

  financing lease liabilities (net of disposals)

 

 

 

 

 

 

 

 

Rights-of-use assets obtained in exchange for new

$

70,525

 

 

$

133,358

 

 

$

77,178

 

  operating lease liabilities (net of disposals)

 

 

 

 

 

 

 

 

Summary Of Weighted Average Remaining Lease Term and Discount Rates

The weighted average remaining lease term and discount rates as of December 31, are as follows (in thousands):

 

 

December 31, 2024

 

December 31, 2023

 

Weighted average remaining lease term — finance leases

2.17 years

 

2.14 years

 

Weighted average remaining lease term — operating leases

5.38 years

 

5.66 years

 

 

 

 

 

 

Weighted average discount rate — finance leases

3.83%

 

4.29%

 

Weighted average discount rate — operating leases

5.86%

 

5.47%