XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations - Summarizes the Preliminary Allocation of Total Consideration to Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 23, 2024
Dec. 20, 2023
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]            
Goodwill       $ 814,309 $ 733,695 $ 629,402
Lease liability - operating leases (non-current)       197,664 177,699  
Less: non-controlling interests       50 0 0
Cash paid, net       14,637 260,810 $ 102,661
EASO Transaction [Member]            
Business Acquisition [Line Items]            
Cash and cash equivalents $ 2,018          
Accounts receivable trade, net 15,138          
Other receivables 8,258          
Prepaid taxes 1,174          
Prepaid expenses and other current assets 1,790          
Property and equipment, net 15,770          
Right of use assets - operating leases 1,647          
Other intangibles 36,661          
Goodwill 43,398          
Other non-current assets 243          
Total assets acquired 126,096          
Accounts payable trade 9,976          
Accounts payable other 6,047          
Accrued payroll 526          
Accrued other 841          
Current portion of long-term debt 1,031          
Long-term debt 2,017          
Lease liability - operating leases (current) 336          
Lease liability - operating leases (non-current) 1,311          
Deferred taxes 300          
Total liabilities assumed 22,384          
Total purchase price allocation 103,712          
Less: non-controlling interests 48,996          
Consideration transferred for 51% ownership 54,716          
Less: contingent consideration due to sellers 3,721     3,700    
Cash contributed for 51% ownership 50,995          
Less: cash and cash equivalents acquired 2,018          
Less : deferred cash consideration 30,639     $ 30,600    
Cash paid, net $ 18,338          
Forward Air Final Mile Acquisition [Member]            
Business Acquisition [Line Items]            
Accounts receivable trade, net   $ 28,086        
Prepaid expenses and other current assets   2,305        
Property and equipment, net   2,424        
Right of use assets - operating leases   15,258        
Other intangibles   95,100        
Goodwill   142,433        
Other non-current assets   173        
Total assets acquired   285,779        
Accounts payable trade   155        
Accounts payable other   2,298        
Accrued payroll   1,271        
Accrued other   9,562        
Lease liability - operating leases (current)   5,697        
Other long term liabilities   19        
Lease liability - operating leases (non-current)   9,560        
Total liabilities assumed   28,562        
Consideration transferred for 51% ownership   257,200 $ 3,700      
Cash contributed for 51% ownership         $ 260,900  
Total consideration   257,217        
Cash paid, net   $ 257,217