XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 104,043 $ 167,528 $ 356,948
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of intangibles and right-of-use assets 192,562 184,449 153,726
Impairment of right-of-use asset 0 2,012 5,874
Deferred taxes (13,814) 9,587 4,448
Non-cash share-based compensation expense 19,157 21,348 20,426
Gain on sale of assets, net (1,273) (6,835) (24,176)
Changes in operating assets and liabilities, net of acquisitions:      
Restricted investments (879) (2,698) 6,191
Accounts receivable, net 33,648 145,088 8,298
Prepaid taxes 3,367 (344) (14,796)
Prepaid expenses and other current assets 5,305 (5,974) (3,111)
Other non-current assets (2,299) (3,732) (4,231)
Accounts payable (73,897) 1,215 (89,103)
Accrued expenses (26,644) (63,626) 57,613
Non-current liabilities (44,857) (25,860) (19,944)
Net cash provided by operating activities 194,419 422,158 458,163
Cash flows from investing activities:      
Proceeds from sale of equipment 12,158 27,717 42,929
Purchases of property and equipment (50,847) (140,068) (219,140)
Acquisitions, net of cash acquired (14,637) (260,810) (102,661)
Net cash used in investing activities (53,326) (373,161) (278,872)
Cash flows from financing activities:      
Repayments of long-term debt (107,007) (105,771) (111,482)
Purchase of treasury stock (68,273) (143,770) (75,000)
Dividends paid (30,246) 0 0
Stock withheld for payments of withholding taxes (10,782) (10,148) (8,312)
Finance lease payments (1,693) (2,708) (2,093)
Distribution to non-controlling interest holders (1,089) 0 0
Purchase of treasury stock from related party (Note 17) 0 0 (34,767)
Proceeds from issuance of debt 17,764 113,988 179,195
Net cash used in financing activities (201,326) (148,409) (52,459)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (89) 40 26
Net (decrease) increase in cash, cash equivalents and restricted cash (60,322) (99,372) 126,858
Cash, cash equivalents and restricted cash at beginning of the year 187,270 286,642 159,784
Cash, cash equivalents and restricted cash at end of the year 126,948 187,270 286,642
Supplemental disclosures of cash paid for:      
Interest 14,598 12,510 7,991
Income taxes paid, net $ 38,200 $ 34,882 $ 128,812