XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
Goodwill
Intangible assets classified as goodwill are not amortized. During fourth quarter of fiscal 2017, the Company recorded goodwill relating to the acquisition of Liteq. For further information on the acquisition of Liteq, please see Note 4.
The goodwill established in connection with our acquisitions of Assembléon, Orthodyne and Liteq represents the estimated future economic benefits arising from the assets we acquired that did not qualify to be identified and recognized individually. The goodwill also includes the value of expected future cash flows of Assembléon, Orthodyne and Liteq, expected synergies with our other affiliates and other unidentifiable intangible assets. The Company performs an annual impairment test of its goodwill during the fourth quarter of each fiscal year, which coincides with the completion of its annual forecasting and refreshing of business outlook process.
During the third quarter of the fiscal year ended September 30, 2017, the Company concluded that a triggering event had occurred in connection with the EA/APMR reporting unit (the former Assembléon) based on the results of an updated long-term financial outlook for the EA/APMR business that was conducted as part of the Company’s strategic review during the third quarter due to the lower demand as compared to forecast. The projection used in the fiscal 2016 annual impairment test had been developed based on the fiscal 2016 actual results, where the actual revenue had exceeded the forecast. This updated outlook projected that the near-term projected cash flows are expected to be lower than previously forecasted due to softer near-term demand in the System-in-package market. Under ASC 350, the Company is required to test its goodwill and intangible assets for impairment annually or when a triggering event has occurred that would indicate it is more likely than not that the fair value of the reporting unit is less than the carrying value including goodwill and intangible assets. Accordingly, the Company performed the first step of the goodwill impairment test for the EA/APMR reporting unit.
The Company used a discounted cash flow model to determine the fair value of the EA/APMR reporting unit. The cash flow projections used within the discounted cash flow model were prepared using the forecasted financial results of the reporting unit, which was based upon underlying estimates of the total market size using independent third party industry reports, and market share data developed using the combination of independent third party data and our internal data. Significant assumptions used to determine fair value of the EA/APMR reporting unit include terminal growth rate of 2.5%, cost reduction initiatives including restructuring, working capital, tax rate and a weighted average cost of capital (discount rate) of 10.45%.
Following the Company's early adoption of ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment in the third quarter of fiscal 2017, the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment (i.e. Step 2 of the goodwill impairment test) was eliminated. Accordingly, the Company's impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Based on the calculation, the Company determined that the carrying amount of the EA/APMR reporting unit exceeded its fair value by $35.2 million, requiring an impairment charge of this amount in the third quarter of fiscal 2017. The goodwill impairment charge, which is a non-cash charge, has been reflected in the Company’s Consolidated Statements of Operations for the fiscal year ended September 30, 2017.
In connection with the evaluation of the goodwill impairment in the EA/APMR reporting unit, the Company assessed tangible and intangible assets for impairment prior to performing the first step of the goodwill impairment test. As a result of this analysis, it was determined that there were no impairment charges to record related to these assets for the nine months ended September 30, 2017. No triggering event had occurred for the wedge bonder reporting unit (the former Orthodyne).
During the fourth quarter of fiscal 2017, the Company reorganized its reportable segments into (i) Capital Equipment and (ii) Aftermarket Products and Services ("APS") and realigned our reporting units to reflect the revised reporting structure. As a result of this re-alignment, the Company has five reporting units as of September 30, 2017, with two reporting units within the Capital Equipment reportable segment and three reporting units in the APS reportable segment. Please refer to Note 15, "Segment Information" for additional information on the operating and reportable segments realignment. The Company evaluated goodwill for potential impairment before and after this realignment and determined that the fair value of each component individually and in aggregate exceeded their carrying values.
The following table summarizes the Company's recorded goodwill by reportable segments as of September 30, 2017 and October 1, 2016:
(in thousands)
 
Capital Equipment
 
APS
 
 
Total
Balance at October 3, 2015 and October 1, 2016 (1)
 
$
33,453

 
$
47,819

 
 
$
81,272

Acquired in business combination
 
10,253

 

 
 
10,253

Goodwill impairment
 
(13,731
)
 
(21,476
)
 
 
(35,207
)
Balance at September 30, 2017
 
$
29,975

 
$
26,343

 
 
$
56,318


(1)
Balances have been recasted due to the operating and reportable segments realignment.
Intangible Assets
Intangible assets with determinable lives are amortized over their estimated useful lives. The Company's intangible assets consist primarily of developed technology, customer relationships and trade and brand names.
The following table reflects net intangible assets as of September 30, 2017 and October 1, 2016
 
 
As of
 
Average estimated
(dollar amounts in thousands)
 
September 30, 2017
 
October 1, 2016
 
useful lives (in years)
Developed technology
 
$
74,080

 
$
74,080

 
7.0 to 15.0
Acquired in business combination
 
18,060

 

 
 
Accumulated amortization
 
(41,162
)
 
(37,969
)
 
 
Net developed technology
 
$
50,978

 
$
36,111

 
 
 
 
 
 
 
 
 
Customer relationships
 
$
36,968

 
$
36,968

 
5.0 to 6.0
Accumulated amortization
 
(27,398
)
 
(24,455
)
 
 
Net customer relationships
 
$
9,570

 
$
12,513

 
 
 
 
 
 
 
 
 
Trade and brand names
 
$
7,515

 
$
7,515

 
7.0 to 8.0
Accumulated amortization
 
(5,747
)
 
(5,329
)
 
 
Net trade and brand names
 
$
1,768

 
$
2,186

 
 
 
 
 
 
 
 
 
Other intangible assets
 
$
2,500

 
$
2,500

 
1.9
Accumulated amortization
 
(2,500
)
 
(2,500
)
 
 
Net wedge bonder other intangible assets
 
$

 
$

 
 
 
 
 
 
 
 
 
Net intangible assets
 
$
62,316

 
$
50,810

 
 


The following table reflects estimated annual amortization expense related to intangible assets as of September 30, 2017:
 
As of
(in thousands)
September 30, 2017
Fiscal 2018
$
7,892

Fiscal 2019
7,892

Fiscal 2020
7,892

Fiscal 2021
5,684

Fiscal 2022 and thereafter
32,956

Total amortization expense
$
62,316