XML 113 R101.htm IDEA: XBRL DOCUMENT
v3.8.0.1

SELECTED QUARTERLY FINANCIAL RESULTS (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2017 | Jul. 01, 2017 | Apr. 01, 2017 | Dec. 31, 2016 | Oct. 01, 2016 | Jul. 02, 2016 | Apr. 02, 2016 | Jan. 02, 2016 | Sep. 30, 2017 | Oct. 01, 2016 | Oct. 03, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Revenue, Net | $ 215,892 | $ 243,897 | $ 199,613 | $ 149,639 | $ 145,844 | $ 216,414 | $ 156,400 | $ 108,534 | $ 809,041 |  | $ 627,192 | $ 536,471
Gross profit | 107,400 | 114,004 | 92,263 | 68,427 | 65,240 | 99,556 | 67,745 | 48,495 | 382,094 |  | 281,036 | 251,947
Income from operations | 41,849 | 15,672 | 36,503 | 19,059 | 4,430 | 39,862 | 11,661 | (2,000) | 113,083 |  | 53,953 | 38,591
Income tax (benefit) / expense | 2,539 | (17,657) | 5,151 | 2,573 | (5,576) | 7,619 | 6,978 | (1,312) | (7,394) |  | 7,709 | (12,867)
Net income | $ 41,225 | $ 34,808 | $ 32,670 | $ 17,396 | $ 10,761 | $ 32,925 | $ 5,109 | $ (340) | $ 126,099 |  | $ 48,455 | $ 51,912
Basic (in dollars per share) | $ 0.58 | $ 0.49 | $ 0.46 | $ 0.25 | $ 0.15 | $ 0.47 | $ 0.07 | $ 0.00 | $ 1.78 | [1] | $ 0.69 | $ 0.69
Earnings Per Share, Diluted | $ 0.57 | $ 0.48 | $ 0.45 | $ 0.24 | $ 0.15 | $ 0.46 | $ 0.07 | $ 0.00 | $ 1.75 | [1] | $ 0.68 | $ 0.69
Weighted average shares outstanding - Basic (in shares) | 70,742 | 71,063 | 70,964 | 70,854 | 70,404 | 70,379 | 70,389 | 70,738 | 70,906 |  | 70,477 | 75,414
Weighted Average Number of Shares Outstanding, Diluted | 72,071 | 72,483 | 72,270 | 71,763 | 71,017 | 70,843 | 70,634 | 70,738 | 72,063 |  | 70,841 | 75,659
As Previously Reported |  |  |  |  |  |  |  |  |  |  |  |
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Revenue, Net | $ 215,892 | $ 243,897 | $ 199,613 | $ 149,639 | $ 145,844 | $ 216,414 | $ 156,400 | $ 108,534 | $ 809,041 |  | $ 627,192 |
Gross profit | 104,739 | 111,698 | 90,291 | 68,318 | 66,621 | 100,040 | 69,647 | 50,421 | 375,046 |  | 286,729 | $ 259,092
Income from operations | 36,904 | 11,464 | 32,605 | 17,281 | 3,913 | 38,622 | 11,709 | (1,705) | 98,254 |  | 52,539 | 37,251
Income tax (benefit) / expense | 2,242 | (17,867) | 4,882 | 2,608 | (5,661) | 7,519 | 7,045 | (1,265) | (8,135) |  | 7,638 | (12,934)
Net income | $ 36,576 | $ 30,811 | $ 29,041 | $ 15,583 | $ 10,329 | $ 31,785 | $ 5,089 | $ (91) | $ 112,011 |  | $ 47,112 | $ 50,639
Basic (in dollars per share) | $ 0.52 | $ 0.43 | $ 0.41 | $ 0.22 | $ 0.15 | $ 0.45 | $ 0.07 | $ 0.00 | $ 1.58 |  | $ 0.67 | $ 0.67
Earnings Per Share, Diluted | $ 0.51 | $ 0.43 | $ 0.40 | $ 0.22 | $ 0.15 | $ 0.45 | $ 0.07 | $ 0.00 | $ 1.55 |  | $ 0.67 | $ 0.67
Weighted average shares outstanding - Basic (in shares) | 70,742 | 71,063 | 70,964 | 70,854 | 70,404 | 70,379 | 70,389 | 70,738 | 70,906 |  | 70,477 |
Weighted Average Number of Shares Outstanding, Diluted | 72,071 | 72,483 | 72,270 | 71,763 | 71,017 | 70,843 | 70,634 | 70,738 | 72,063 |  | 70,841 |
Effect of Restatement |  |  |  |  |  |  |  |  |  |  |  |
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Revenue, Net | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |  | $ 0 |
Gross profit | 2,661 | 2,306 | 1,972 | 109 | (1,381) | (484) | (1,902) | (1,926) | 7,048 |  | (5,693) | $ (7,145)
Income from operations | 4,945 | 4,208 | 3,898 | 1,778 | 517 | 1,240 | (48) | (295) | 14,829 |  | 1,414 | 1,340
Income tax (benefit) / expense | 297 | 210 | 269 | (35) | 85 | 100 | (67) | (47) | 741 |  | 71 | 67
Net income | $ 4,649 | $ 3,997 | $ 3,629 | $ 1,813 | $ 432 | $ 1,140 | $ 20 | $ (249) | $ 14,088 |  | $ 1,343 | $ 1,273
Basic (in dollars per share) | $ 0.06 | $ 0.06 | $ 0.05 | $ 0.03 | $ 0.01 | $ 0.02 | $ 0.00 | $ 0.00 | $ 0.20 |  | $ 0.02 | $ 0.02
Earnings Per Share, Diluted | $ 0.06 | $ 0.06 | $ 0.05 | $ 0.03 | $ 0.01 | $ 0.02 | $ 0.00 | $ 0.00 | $ 0.20 |  | $ 0.02 | $ 0.02
Weighted average shares outstanding - Basic (in shares) | 70,742 | 71,063 | 70,964 | 70,854 | 70,742 | 71,063 | 70,964 | 70,854 | 70,906 |  | 70,906 |
Weighted Average Number of Shares Outstanding, Diluted | 72,071 | 72,483 | 72,270 | 71,763 | 72,071 | 72,483 | 72,270 | 71,763 | 72,063 |  | 72,063 |
[1] | EPS for the year may not equal the sum of quarterly EPS due to changes in weighted share calculations.

X
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=65016374&loc=d3e4984-109258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1252-109256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_EarningsPerShareBasic
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1252-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_EarningsPerShareDiluted
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1505-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1448-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421 + Details
Name: | us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementScenarioAxis=us-gaap_ScenarioPreviouslyReportedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementScenarioAxis=us-gaap_RestatementAdjustmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |