XML 62 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Statement of Operations) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Sep. 30, 2017
Oct. 01, 2016
Oct. 03, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Cost of sales                 $ 426,947 $ 346,156 $ 284,524
Gross profit $ 107,400 $ 114,004 $ 92,263 $ 68,427 $ 65,240 $ 99,556 $ 67,745 $ 48,495 382,094 281,036 251,947
Selling, general and administrative                 133,601 134,709 123,323
Operating expenses                 269,011 227,083 213,356
Income from operations 41,849 15,672 36,503 19,059 4,430 39,862 11,661 (2,000) 113,083 53,953 38,591
Income before income taxes                 118,515 56,164 39,045
Income tax expense 2,539 (17,657) 5,151 2,573 (5,576) 7,619 6,978 (1,312) (7,394) 7,709 (12,867)
Net income $ 41,225 $ 34,808 $ 32,670 $ 17,396 $ 10,761 $ 32,925 $ 5,109 $ (340) $ 126,099 $ 48,455 $ 51,912
Net income per share:                      
Basic (in dollars per share) $ 0.58 $ 0.49 $ 0.46 $ 0.25 $ 0.15 $ 0.47 $ 0.07 $ 0.00 $ 1.78 [1] $ 0.69 $ 0.69
Diluted (in dollars per share) $ 0.57 $ 0.48 $ 0.45 $ 0.24 $ 0.15 $ 0.46 $ 0.07 $ 0.00 $ 1.75 [1] $ 0.68 $ 0.69
As Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Cost of sales                 $ 433,995 $ 340,463 $ 277,379
Gross profit $ 104,739 $ 111,698 $ 90,291 $ 68,318 $ 66,621 $ 100,040 $ 69,647 $ 50,421 375,046 286,729 259,092
Selling, general and administrative                 141,382 141,816 131,808
Operating expenses                 276,792 234,190 221,841
Income from operations 36,904 11,464 32,605 17,281 3,913 38,622 11,709 (1,705) 98,254 52,539 37,251
Income before income taxes                 103,686 54,750 37,705
Income tax expense 2,242 (17,867) 4,882 2,608 (5,661) 7,519 7,045 (1,265) (8,135) 7,638 (12,934)
Net income $ 36,576 $ 30,811 $ 29,041 $ 15,583 $ 10,329 $ 31,785 $ 5,089 $ (91) $ 112,011 $ 47,112 $ 50,639
Net income per share:                      
Basic (in dollars per share) $ 0.52 $ 0.43 $ 0.41 $ 0.22 $ 0.15 $ 0.45 $ 0.07 $ 0.00 $ 1.58 $ 0.67 $ 0.67
Diluted (in dollars per share) $ 0.51 $ 0.43 $ 0.40 $ 0.22 $ 0.15 $ 0.45 $ 0.07 $ 0.00 $ 1.55 $ 0.67 $ 0.67
Effect of Restatement                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Cost of sales                 $ (7,048) $ 5,693 $ 7,145
Gross profit $ 2,661 $ 2,306 $ 1,972 $ 109 $ (1,381) $ (484) $ (1,902) $ (1,926) 7,048 (5,693) (7,145)
Selling, general and administrative                 (7,781) (7,107) (8,485)
Operating expenses                 (7,781) (7,107) (8,485)
Income from operations 4,945 4,208 3,898 1,778 517 1,240 (48) (295) 14,829 1,414 1,340
Income before income taxes                 14,829 1,414 1,340
Income tax expense 297 210 269 (35) 85 100 (67) (47) 741 71 67
Net income $ 4,649 $ 3,997 $ 3,629 $ 1,813 $ 432 $ 1,140 $ 20 $ (249) $ 14,088 $ 1,343 $ 1,273
Net income per share:                      
Basic (in dollars per share) $ 0.06 $ 0.06 $ 0.05 $ 0.03 $ 0.01 $ 0.02 $ 0.00 $ 0.00 $ 0.20 $ 0.02 $ 0.02
Diluted (in dollars per share) $ 0.06 $ 0.06 $ 0.05 $ 0.03 $ 0.01 $ 0.02 $ 0.00 $ 0.00 $ 0.20 $ 0.02 $ 0.02
[1] EPS for the year may not equal the sum of quarterly EPS due to changes in weighted share calculations.