XML 25 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Sep. 29, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
Goodwill
Intangible assets classified as goodwill are not amortized. The Company performs an annual impairment test of its goodwill during the fourth quarter of each fiscal year, which coincides with the completion of its annual forecasting and refreshing of business outlook process.
During the third quarter of the fiscal year ended September 30, 2017, the Company concluded that a triggering event had occurred in connection with the EA/APMR reporting unit (the former Assembléon) based on the results of an updated long-term financial outlook for the EA/APMR business that was conducted as part of the Company’s strategic review during the third quarter due to the lower demand as compared to forecast. The projection used in the fiscal 2016 annual impairment test had been developed based on the fiscal 2016 actual results, where the actual revenue had exceeded the forecast. This updated outlook projected that the near-term projected cash flows are expected to be lower than previously forecasted due to softer near-term demand in the System-in-package market. Under ASC 350, the Company is required to test its goodwill and intangible assets for impairment annually or when a triggering event has occurred that would indicate it is more likely than not that the fair value of the reporting unit is less than the carrying value including goodwill and intangible assets. Accordingly, the Company performed the first step of the goodwill impairment test for the EA/APMR reporting unit.
The Company used a discounted cash flow model to determine the fair value of the EA/APMR reporting unit. The cash flow projections used within the discounted cash flow model were prepared using the forecasted financial results of the reporting unit, which was based upon underlying estimates of the total market size using independent third party industry reports, and market share data developed using the combination of independent third party data and our internal data. Significant assumptions used to determine fair value of the EA/APMR reporting unit include terminal growth rate of 2.5%, cost reduction initiatives including restructuring, working capital, tax rate and a weighted average cost of capital (discount rate) of 10.45%.
Following the Company's early adoption of ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment in the third quarter of fiscal 2017, the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment (i.e. Step 2 of the goodwill impairment test) was eliminated. Accordingly, the Company's impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Based on the calculation, the Company determined that the carrying amount of the EA/APMR reporting unit exceeded its fair value by $35.2 million, requiring an impairment charge of this amount in the third quarter of fiscal 2017. The goodwill impairment charge, which is a non-cash charge, has been reflected in the Company’s Consolidated Statements of Operations for the fiscal year ended September 30, 2017.
The Company performed its annual impairment test in the fourth quarter of fiscal 2018 and concluded that no impairment charge was required.
The following table summarizes the Company's recorded goodwill by reportable segments as of September 29, 2018 and September 30, 2017:
(in thousands)
 
Capital Equipment
 
APS
Balance at October 1, 2016
 
$
33,453

 
$
47,819

Acquired in business combination
 
10,253

 

Goodwill impairment
 
(13,731
)
 
(21,476
)
Balance at September 30, 2017
 
$
29,975

 
$
26,343

Other
 
184

 
48

Balance at September 29, 2018
 
$
30,159

 
$
26,391


Intangible Assets
Intangible assets with determinable lives are amortized over their estimated useful lives. The Company's intangible assets consist primarily of developed technology, customer relationships and trade and brand names.
The following table reflects net intangible assets as of September 29, 2018 and September 30, 2017
 
 
As of
 
Average estimated
(dollar amounts in thousands)
 
September 29, 2018
 
September 30, 2017
 
useful lives (in years)
Developed technology
 
$
90,500

 
$
92,140

 
7.0 to 15.0
Accumulated amortization
 
(45,229
)
 
(41,162
)
 
 
Net developed technology
 
$
45,271

 
$
50,978

 
 
 
 
 
 
 
 
 
Customer relationships
 
$
36,131

 
$
36,968

 
5.0 to 6.0
Accumulated amortization
 
(29,820
)
 
(27,398
)
 
 
Net customer relationships
 
$
6,311

 
$
9,570

 
 
 
 
 
 
 
 
 
Trade and brand names
 
$
7,377

 
$
7,515

 
7.0 to 8.0
Accumulated amortization
 
(6,088
)
 
(5,747
)
 
 
Net trade and brand names
 
$
1,289

 
$
1,768

 
 
 
 
 
 
 
 
 
Other intangible assets
 
$
2,500

 
$
2,500

 
1.9
Accumulated amortization
 
(2,500
)
 
(2,500
)
 
 
Net wedge bonder other intangible assets
 
$

 
$

 
 
 
 
 
 
 
 
 
Net intangible assets
 
$
52,871

 
$
62,316

 
 


The following table reflects estimated annual amortization expense related to intangible assets as of September 29, 2018:
 
As of
(in thousands)
September 29, 2018
Fiscal 2019
$
7,633

Fiscal 2020
7,633

Fiscal 2021
5,529

Fiscal 2022
4,530

Fiscal 2023 and thereafter
27,546

Total amortization expense
$
52,871