XML 127 R103.htm IDEA: XBRL DOCUMENT v3.26.1
Income taxes - Schedule of Breakdown For Deferred Tax Assets and Deferred Tax Liabilities (Details) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Deferred tax assets (prior to offsetting) € 268,801 € 247,098  
Deferred tax liabilities (prior to offsetting) 180,901 160,105  
Deferred tax assets (prior to offsetting) 272,717 268,801  
Offsetting of deferred tax assets (108,670) (102,772) € (86,220)
Total deferred tax assets 164,047 166,029 160,878
Deferred tax liabilities (prior to offsetting) 184,701 180,901  
Offsetting of deferred tax liabilities (108,670) (102,772) (86,220)
Total deferred tax liabilities 76,031 78,129 € 73,885
Deferred tax assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Recognized in profit and loss (22,044) 974  
Recognized in comprehensive income/(loss) 299 (1,490)  
Exchange differences and other 17,829 (21,187)  
Deferred tax assets | Employee benefits      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (6,568) (6,030)  
Recognized in profit and loss (175) (224)  
Recognized in comprehensive income/(loss) (52) (18)  
Exchange differences and other 249 (296)  
Balance at the ending (6,546) (6,568)  
Deferred tax assets | Property, plant and equipment      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (6,872) (8,583)  
Recognized in profit and loss 869 1,215  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 246 496  
Balance at the ending (5,757) (6,872)  
Deferred tax assets | Lease liabilities      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (116,599) (103,099)  
Recognized in profit and loss (13,165) (333)  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 837 (13,167)  
Balance at the ending (128,927) (116,599)  
Deferred tax assets | Intangible assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (3,216) (3,379)  
Recognized in profit and loss (269) (70)  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other (883) 233  
Balance at the ending (4,368) (3,216)  
Deferred tax assets | Provision for obsolete inventory      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (29,351) (28,959)  
Recognized in profit and loss (1,909) 1,677  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 402 (2,069)  
Balance at the ending (30,858) (29,351)  
Deferred tax assets | Elimination of intercompany margin on inventory      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (40,694) (39,701)  
Recognized in profit and loss 540 (61)  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 3,161 (932)  
Balance at the ending (36,993) (40,694)  
Deferred tax assets | Provisions      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (2,354) (2,368)  
Recognized in profit and loss (3,678) 817  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 2,495 (803)  
Balance at the ending (3,537) (2,354)  
Deferred tax assets | Financial assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (1,706) (1,448)  
Recognized in profit and loss 0 0  
Recognized in comprehensive income/(loss) 351 (258)  
Exchange differences and other (296) 0  
Balance at the ending (1,651) (1,706)  
Deferred tax assets | Tax losses      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (50,188) (46,366)  
Recognized in profit and loss 2,487 (4,196)  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other (3,480) 374  
Balance at the ending (51,181) (50,188)  
Deferred tax assets | Other      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning (11,253) (7,165)  
Recognized in profit and loss (6,744) 2,149  
Recognized in comprehensive income/(loss) 0 (1,214)  
Exchange differences and other 15,098 (5,023)  
Balance at the ending (2,899) (11,253)  
Deferred tax liabilities      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Recognized in profit and loss 13,096 (470)  
Recognized in comprehensive income/(loss) 1,250 (362)  
Exchange differences and other (10,546) 21,628  
Deferred tax liabilities | Other      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning 21,749 14,517  
Recognized in profit and loss (1,225) (1,862)  
Recognized in comprehensive income/(loss) 1,254 222  
Exchange differences and other (3,034) 8,872  
Balance at the ending 18,744 21,749  
Deferred tax liabilities | Property, plant and equipment      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning 1,390 296  
Recognized in profit and loss 1,479 (414)  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other (445) 1,508  
Balance at the ending 2,424 1,390  
Deferred tax liabilities | Right-of-use assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning 109,362 96,615  
Recognized in profit and loss 11,525 83  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other (7,439) 12,664  
Balance at the ending 113,448 109,362  
Deferred tax liabilities | Intangible assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning 47,100 46,860  
Recognized in profit and loss 1,121 1,647  
Recognized in comprehensive income/(loss) 0 0  
Exchange differences and other 411 (1,407)  
Balance at the ending 48,632 47,100  
Deferred tax liabilities | Financial assets fair value      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Balance at the Beginning 1,300 1,817  
Recognized in profit and loss 196 76  
Recognized in comprehensive income/(loss) (4) (584)  
Exchange differences and other (39) (9)  
Balance at the ending € 1,453 € 1,300