XML 46 R22.htm IDEA: XBRL DOCUMENT v3.26.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about property, plant and equipment [abstract]  
Property, plant and equipment
15. Property, plant and equipment
The following table presents a breakdown for property, plant and equipment.
(€ thousands)Land and buildingsPlant and machineryIndustrial and commercial equipmentLeasehold improvementsOther tangible assetsTangible assets under construction and advancesTotal
Historical cost at January 1, 20248,581161,755162,500251,5656,4295,426596,256
Additions8,8848,48222,81247,29737611,97199,822
Disposals(3,876)(16,726)(12,941)(86)(21)(33,650)
Business combinations109877281,014
Exchange differences5(15)4,7689,587163914,400
Reclassifications(77)5281,948(207)375(6,541)(3,974)
Balance at December 31, 202417,393166,874175,411296,1787,11010,902673,868
Additions1,1007,39319,37926,35558026,69881,505
Disposals(2,750)(5,910)(18,565)(304)(179)(27,708)
Business combinations632632
Exchange differences(36)(13,012)(26,544)(94)(689)(40,375)
Reclassifications(1)9312,6269,386311(12,964)289
Balance at December 31, 202518,492172,412179,126286,8107,60323,768688,211
Accumulated depreciation at January 1, 2024(4,437)(134,701)(128,912)(164,147)(4,451)(436,648)
Depreciation(239)(6,756)(14,666)(31,440)(819)(53,920)
Impairment(108)(1,642)(1,483)(3,233)
Disposals3,84516,32012,47418832,827
Exchange differences(5)7(4,334)(7,781)2(12,111)
Reclassifications9833(1,672)5,638(74)4,023
Balance at December 31, 2024(4,583)(137,680)(134,906)(186,739)(5,154)(469,062)
Depreciation(242)(7,267)(15,646)(34,070)(446)(57,671)
Impairment22(1,312)(3,736)(5,026)
Disposals2,6265,32617,97929026,221
Exchange differences1210,79119,0016129,865
Reclassifications2(10)(1,364)259(181)(1,294)
Balance at December 31, 2025(4,823)(142,297)(137,111)(187,306)(5,430)(476,967)
Carrying amount at:
January 1, 20244,14427,05433,58887,4181,9785,426159,608
December 31, 202412,81029,19440,505109,4391,95610,902204,806
December 31, 202513,66930,11542,01599,5042,17323,768211,244
Directly operated stores (DOSs)
The Group’s tests the non-current assets of its DOSs that are amortized or depreciated on a systematic basis for impairment if any indicators of impairment are identified or if there are changes to planning assumptions that could suggest that the carrying amount of the assets is not recoverable. For this purpose, the Group conducts a triggering event test for each
DOS store. If defined year-on-year profitability indicators are not achieved, the non-current assets of the store in question are tested for impairment.
The impairment test of DOSs assets takes into consideration those right-of-use assets, intangible assets and property, and plant and equipment elements relating to directly operated stores of the Zegna segment, Thom Browne segment and Tom Ford Fashion segment. The result of the impairment test of DOSs on the consolidated financial statements is obtained by comparing the recoverable amount, based on the value in use, of each CGU or group of CGUs with the carrying amount of the tangible and intangible assets allocated to the CGU, including leases recognized in accordance with IFRS 16.
The main assumptions applied by management to calculate the recoverable amount of the Group’s DOSs for the impairment test are described below and presented in the subsequent sensitivity analysis tables.
Discount rate (WACC): The rate used to discount cash flows was calculated using the pre-tax WACC rate. The WACC rate was calculated for each CGU and group of CGUs subject to impairment, considering the parameters specific to the geographical areas of the CGUs: market risk premium and sovereign bond yield;
Revenues for the forecast period: The revenues CAGR applied by management to calculate the expected future cash flows, and
Terminal value growth rate (growth rate used to extrapolate cash flows beyond the forecast period): Reflects the long-term growth expectations and is determined by applying a long‑term growth rate to projected cash flows over a finite terminal period following the explicit forecast period. The finite terminal period is generally ten years.
Impairment test results and sensitivity analysis
The following table presents the results of the impairment tests performed over the Group’s DOSs, as well as sensitivity analyses performed to verify whether reasonably possible changes in the main assumptions used to determine the recoverable amount of the DOSs would significantly affect the results of the impairment tests.
Existing assumptionsSensitivity effects on impairment
(€ millions, except percentages and basis points)ImpairmentWACC (%)Revenues CAGR (%) vs. current yearGrowth rate (%)WACC
+100 bps
Revenues
-250 bps
Growth rate
-50 bps
Zegna segment DOSs
2025(4,129)
8.06% / 14.31%
-7.0%
1.50% / 4.00%
(4,484)
(4,850)
(4,186)
2024(4,150)
8.05% / 14.09%
+6.7%
1.00% / 4.00%
(4,734)
(5,084)
(4,262)
Thom Browne segment DOSs
2025(495)
10.32% / 14.15%
+24.5%
2.00% / 3.00%
(605)
(688)
(513)
2024(2,957)
10.66% / 13.06%
+11.1%
2.50% / 3.00%
(3,032)
(3,614)
(2,969)
Tom Ford Fashion segment DOSs
2025(10,415)
9.52% / 13.66%
+12.1%
2.00% / 3.00%
(10,654)
(11,438)
(10,433)
2024(4,089)
8.45%/13.14%
+16.9%
2.00% / 3.00%
(4,323)
(4,620)
(4,140)
The results of the sensitivity analyses showed that negative changes in the main assumptions could lead to additional impairment losses.
The following tables present the impairment and the reversal of impairment that was recognized in relation to the Group’s DOSs in 2025, 2024 and 2023.
For the year ended December 31, 2025
(€ thousand)Property, plant and equipmentRight-of-use assetsIntangible assets
DOSs impairment
Zegna segment1,6712,4508
Thom Browne segment251244
Tom Ford Fashion segment3,1047,24764
Total DOSs impairment for the Group5,0269,94172
For the year ended December 31, 2024
(€ thousand)Property, plant and equipmentRight-of-use assetsIntangible assets
DOSs impairment
Zegna segment6883,40458
Thom Browne segment7522,205
Tom Ford Fashion segment1,7932,296
Total DOSs impairment for the Group 3,2337,90558

For the year ended December 31, 2023
(€ thousand)Property, plant and equipmentRight-of-use assetsIntangible assets
DOSs impairment
Zegna segment55126835
of which impairment59526837
of which reversal of impairment(44)(2)
Thom Browne segment18
Tom Ford Fashion segment346564
Total DOSs impairment for the Group91583235

Corporate assets impairment test
Corporate assets are tested for impairment if facts or circumstances indicate that their carrying amount may be impaired on the basis of trigger events at the reporting segment level. There were no impairment indicators identified for corporate assets in 2025, 2024 or 2023.