XML 153 R116.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments Accounted for Under Equity Method - Summary of Amounts Included in Financial Statements in Accordance with Group Accounting Principles (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents € 269 € 347 € 472 € 991
Trades receivables and other 419 355    
Inventories 643 591    
Other financial assets 179 166    
Non-current assets        
Property, plant and equipment 1,517 1,477 1,255  
Intangible assets 68 79 78  
Total Assets 3,711 3,787    
Current liabilities        
Trade payables and other 930 839    
Borrowings 106 107    
Non-current liabilities        
Borrowings 2,021 2,361    
Equity (319) (570) (540) € (37)
Total Equity and Liabilities 3,711 3,787    
Revenue 5,237 4,743 5,153  
Cost of sales (4,698) (4,227) (4,703)  
Selling and administrative expenses (248) (254) (245)  
Income / (loss) from operations 321 246 (426)  
Finance costs (250) (172) (156)  
Net loss (31) (4) (552)  
Finance income 7 5 € 1  
Constellium-UACJ ABS LLC [member]        
Current assets        
Cash and cash equivalents 5 6    
Trades receivables and other 35 7    
Inventories 57 28    
Non-current assets        
Property, plant and equipment 161 189    
Intangible assets 1 1    
Total Assets 259 231    
Current liabilities        
Trade payables and other 34 26    
Borrowings 206 129    
Non-current liabilities        
Borrowings 47 46    
Equity (28) 30    
Total Equity and Liabilities 259 231    
Revenue 123 15    
Cost of sales (151) (28)    
Selling and administrative expenses (14) (8)    
Income / (loss) from operations (42) (21)    
Finance costs (15) (6)    
Net loss (57) (27)    
Group Companies and Constellium UACJ ABS LLC [member]        
Current assets        
Trades receivables and other 15 10    
Other financial assets 83 66    
Non-current assets        
Total Assets 98 76    
Non-current liabilities        
Revenue 59 13    
Net loss 68 20    
Fees and recharges 3 3    
Finance income € 6 € 4