XML 58 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Property, Plant and Equipment

NOTE 15—PROPERTY, PLANT AND EQUIPMENT

 

(in millions of Euros)

   Land and
Property
Rights
    Buildings     Machinery
and
Equipment
    Construction
Work in
Progress
    Other     Total  

Net balance at January 1, 2017

     19       209       1,020       221       8       1,477  

Additions

     1       2       50       224       5       282  

Disposals

     —         (1     (3     —         —         (4

Depreciation expense

     (4     (13     (135     —         (7     (159

Transfer during the period

     —         18       223       (237     4       8  

Effects of changes in foreign exchange rates

     (2     (9     (66     (10     —         (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at December 31, 2017

     14       206       1,089       198       10       1,517  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

     25       321       1,712       204       29       2,291  

Less accumulated depreciation and impairment

     (11     (115     (623     (6     (19     (774
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at December 31, 2017

     14       206       1,089       198       10       1,517  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(in millions of Euros)

   Land and
Property
Rights
    Buildings     Machinery
and
Equipment
    Construction
Work in
Progress
    Other     Total  

Net balance at January 1, 2016

     21       158       773       296       7       1,255  

Additions

     —         6       56       297       3       362  

Disposals

     —         —         (6     (5     —         (11

Depreciation expense

     (4     (13     (120     —         (7     (144

Transfer during the period

     1       55       309       (370     5       —    

Effects of changes in foreign exchange rates

     1       3       8       3       —         15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at December 31, 2016

     19       209       1,020       221       8       1,477  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

     27       324       1,581       228       27       2,187  

Less accumulated depreciation and impairment

     (8     (115     (561     (7     (19     (710
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at December 31, 2016

     19       209       1,020       221       8       1,477  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Building, machinery and equipment includes the following amounts where the Group is a lessee under a finance lease:

 

     At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Gross
value
     Accumulated
depreciation
    Net      Gross
value
     Accumulated
depreciation
    Net  

Buildings under finance lease

     30        (5     25        31        (3     28  

Machinery and equipment under finance lease

     62        (27     35        50        (21     29  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     92        (32     60        81        (24     57  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The future aggregate minimum lease payments under non-cancellable finance leases are as follows:

 

(in millions of Euros)

   At December 31, 2017      At December 31, 2016  

Less than 1 year

         15            13  

1 to 5 years

     37        36  

More than 5 years

     19        22  
  

 

 

    

 

 

 

Total

     71        71  
  

 

 

    

 

 

 

 

The present value of future aggregate minimum lease payments under non-cancellable finance leases are as follows:

 

(in millions of Euros)

   At December 31, 2017      At December 31, 2016  

Less than 1 year

     14        10  

1 to 5 years

     30        35  

More than 5 years

     16        15  
  

 

 

    

 

 

 

Total

     60        60  
  

 

 

    

 

 

 

Depreciation expense and impairment losses

Total depreciation expense and impairment losses relating to property, plant and equipment and intangible assets are presented in the Consolidated Income Statement as follows:

 

(in millions of Euros)

  Year ended
December 31, 2017
    Year ended
December 31, 2016
    Year ended
December 31, 2015
 

Cost of sales

    (160     (147     (132

Selling and administrative expenses

    (8     (6     (6

Research and development expenses

    (3     (2     (2

Impairment

    —         —         (452
 

 

 

   

 

 

   

 

 

 

Total

    (171     (155     (592
 

 

 

   

 

 

   

 

 

 

The amount of contractual commitments for the acquisition of property, plant and equipment is disclosed in NOTE 26—Commitments.

Impairment tests for property, plant and equipment and intangibles assets

No triggering events were identified at December 31, 2017 and 2016 regarding our cash-generating units.

Certain triggering events were identified as at December 31, 2015 for certain cash-generating units. In accordance with the accounting policies described in NOTE 2.6 of the Consolidated Financial Statements, these cash-generating units were tested for impairment.

For the Muscle Shoals cash-generating unit, a P&ARP cash-generating unit, the following triggering events were identified at December 31, 2015:

 

  -   Continuing under performance and actual 2015 Muscle Shoals results showing a much lower financial performance than the initial business plan prepared as part of the Wise acquisition, and

 

  -   Revised budget and strategic plan for Muscle Shoals downgraded, notably after taking into account new sale agreements commercial conditions for the can/packaging business.

Its value in use was determined based on projected cash flows expected to be generated by the can/packaging business at Muscle Shoals. These cash flow forecasts were prepared by the Group Management and reviewed by the Board of Directors. The discount rate applied to cash flows projections was 11% and cash flows beyond the projection period were extrapolated using a 0% growth rate. The value in use calculation led to a recoverable value being €400 million lower than the carrying value.

Management determined that the fair value less cost of disposal of Muscle Shoals cash-generating unit did not exceed the value in use.

Accordingly, an impairment charge of €400 million was recorded as at December 31, 2015, reducing the Muscle Shoals’ cash- generating unit intangible assets and property, plant and equipment.

 

For the Constellium Valais cash-generating units, certain triggering events were identified in 2015 (cash-generating unit Valais—AS&I operating segment: operational reorganization and industrial restructuring and cash-generating unit Valais—A&T operating segment: expected adverse change in key sale agreements).

Based on the recoverable value approached from both a value in use and a fair value models, the carrying value of the Property, plant and equipment was fully impaired as at December 31, 2015. The related impairment charge totaled €49  million.