XML 64 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Financial Instruments

NOTE 21—FINANCIAL INSTRUMENTS

21.1 Financial assets and liabilities by categories

 

            At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Notes      Loans and
receivables
     At Fair
Value
through
Profit
and loss
     At Fair
Value
through
OCI
     Total      Loans and
receivables
     At Fair
Value
through
Profit
and loss
     At Fair
Value
through
OCI
     Total  

Cash and cash equivalents

     12        269        —          —          269        347        —          —          347  

Trade receivables and Finance Lease receivables

     13        318        —          —          318        253        —          —          253  

Other financial assets

        83        77        19        179        66        100        —          166  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

        670        77        19        766        666        100        —          766  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Notes      At
amortized
cost
     At Fair
Value
through
Profit
and loss
     At Fair
Value
through
OCI
     Total      At
amortized
cost
     At Fair
Value
through
Profit
and loss
     At Fair
Value
through
OCI
     Total  

Trade payables and fixed assets payables

     19        744        —          —          744        660        —          —          660  

Borrowings

     20        2,127        —          —          2,127        2,468        —          —          2,468  

Other financial liabilities

        —          66        —          66        —          37        27        64  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

        2,871        66        —          2,937        3,128        37        27        3,192  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below details other financial assets and other financial liabilities positions:

 

     At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Non-current      Current      Total      Non-current      Current      Total  

Derivatives

     29        67        96        49        51        100  

Aluminium and premium future contract

     6        39        45        —          6        6  

Energy future contract

     —          —          —          —          4        4  

Other future contract

     —          1        1        —          —          —    

Currency commercial contracts

     21        20        41        2        11        13  

Currency net debt derivatives

     2        7        9        47        30        77  

Loans (A)

     81        2        83        —          66        66  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other financial assets

     110        69        179        49        117        166  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

     43        23        66        30        34        64  

Aluminium and premium future contract

     —          6        6        4        5        9  

Energy future contract

     —          —          —          —          —          —    

Other future contract

     —          1        1        —          2        2  

Currency commercial contracts

     6        12        18        26        27        53  

Currency net debt derivatives

     37        4        41        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

     43        23        66        30        34        64  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(A) Corresponds to a loan facility to Constellium UACJ ABS LLC (See NOTE 17 – Investments accounted for under the equity method)

 

21.2 Fair values

All derivatives are presented at fair value in the Consolidated Statement of Financial Position.

The carrying value of the Group’s borrowings at maturity is the redemption value.

The fair value of Constellium N.V. Senior Notes issued in May 2014, February 2017 and November 2017 account for 102%, 106% and 101% respectively of the nominal value and amount to €645 million, €572 million and €828 million respectively at December 31, 2017. The fair value was classified as a level 1 measurement under the fair value hierarchy provided by IFRS 13.

The fair values of other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity except for the loan facility to Constellium UACJ ABS LLC (See NOTE 17—Investments accounted for under the equity method).

21.3 Valuation hierarchy

The following table provides an analysis of derivatives measured at fair value, grouped into levels based on the degree to which the fair value is observable:

 

    Level 1 valuation is based on quoted price (unadjusted) in active markets for identical financial instruments, it includes aluminium futures that are traded on the LME;

 

    Level 2 valuation is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices), it includes foreign exchange derivatives;

 

    Level 3 valuation is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

     At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Other financial assets—derivatives

     46        50        —          96        6        94        —          100  

Other financial liabilities—derivatives

     6        60        —          66        7        57        —          64  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers into or out of Level 3 during the years ended December 31, 2017 and December 31, 2016.