XML 91 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments Accounted for Under Equity Method (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Investments Accounted for Under Equity Method

The Group investments accounted for under the Equity method are Constellium-UACJ ABS LLC and Rhenaroll S.A.

 

(in millions of Euros)

   Year ended 2017      Year ended 2016  

At January 1,

     16        30  

Group share in loss

     (29      (14

Additions

     —          —    

Reclassified to non-current other financial assets

     14        —    

Effects of changes in foreign exchange rates

     —          —    
  

 

 

    

 

 

 

At December 31,

     1        16  
  

 

 

    

 

 

 
Summary of Share of Joint Ventures


          Joint venture’s net assets     Joint venture’s profit/ (loss)  

(In millions of Euros)

  % interest     At December 31, 2017     At December 31, 2016     At December 31, 2017     At December 31, 2016  

Constellium-UACJ ABS LLC(A)

    51.00     (14     15       (29     (14

Rhenaroll S.A.(B)

    49.85     1       1       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Group share

      (13     16       (29     (14
   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassified to non-current other financial assets

      14       —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Investment in joint venture

      1       16       (29     (14
   

 

 

   

 

 

   

 

 

   

 

 

 

Constellium-UACJ ABS LLC and Rhenaroll S.A. are private companies with no quoted market prices available for their shares.

 

(A) Constellium-UACJ ABS LLC, a joint-venture in which Constellium holds a 51% interest, was created in 2014. This joint-venture operates a facility located in Bowling Green, Kentucky and supplies aluminium sheet to the North American automotive industry. The joint venture started its operations during 2016.
(B) The Group also holds a 49.85% interest in a joint-venture named Rhenaroll S.A. (located in Biesheim, France), specialized in the chrome-plating, grinding and repairing of rolling mills’ rolls and rollers. Revenue was €3 million for the years ended December 31, 2017 and 2016 respectively. The entity’s net income was immaterial in both 2017 and 2016.
Summary of Amounts Included in Financial Statements in Accordance with Group Accounting Principles

The information presented hereafter reflects the amounts included in the financial statements of the relevant entity in accordance with Group accounting principles and not the Company’s share of those amounts.

 

(in millions of Euros)

   At December 31, 2017      At December 31, 2016  

Current assets

     

Cash and cash equivalents

     5        6  

Trade receivables and other

     35        7  

Inventories

     57        28  

Non-current assets

     

Property, plant and equipment

     161        189  

Intangible assets

     1        1  
  

 

 

    

 

 

 

Total Assets

     259        231  
  

 

 

    

 

 

 

Current liabilities

     

Trade payables and other

     34        26  

Borrowings(A)

     206        129  

Non-current liabilities

     

Borrowings

     47        46  

Equity

     (28      30  
  

 

 

    

 

 

 

Total Equity and Liabilities

     259        231  
  

 

 

    

 

 

 

 

(A) In February 2018, the maturity of shareholders loan facilities was extended to March 31, 2023.

 

(in millions of Euros)

   Year ended December 31, 2017      Year ended December 31, 2016  

Revenue

     123        15  

Cost of sales

     (151      (28

Selling and administrative expenses

     (14      (8
  

 

 

    

 

 

 

Loss from operations

     (42      (21
  

 

 

    

 

 

 

Finance costs

     (15      (6
  

 

 

    

 

 

 

Net loss

     (57      (27
  

 

 

    

 

 

 

The transactions during the year and the year-end balances between Group companies that are fully consolidated and Constellium UACJ ABS LLC are included in Group’s Consolidated income statement and Consolidated statement of financial position are detailed below:

 

(in millions of Euros)

   At December 31, 2017    At December 31, 2016  

Trades receivables and other—current

   15      10  

Other financial assets (A)

   83      66  
  

 

  

 

 

 

Total Assets

   98          76  
  

 

  

 

 

 

 

(A) Other financial assets correspond to the loan to Constellium UACJ ABS LLC as of December 31, 2017 and 2016. As of December 31, 2017, the fair value of the loan is €97 million, which approximates the carrying value. The fair value is presented net of €14 million of Constellium’s share of losses of joint venture.

 

(in millions of Euros)

   Year ended
December 31, 2017
     Year ended
December 31, 2016
 

Revenue

     59        13  

Fees and recharges(B)

     3        3  

Finance income

     6        4  
  

 

 

    

 

 

 

Total Income

     68        20  
  

 

 

    

 

 

 

 

(B) Fees and recharges are presented in Cost of sales or Selling and administrative expenses depending on their nature.
Summary of Guarantees and Commitments

Guarantees and commitments given to Constellium UACJ ABS LLC by the Group are:

 

(in millions of euros)

   At December 31, 2017      At December 31, 2016  

Financial guarantees

     11        —    

Loan facility commitment

     —          15  

Supplier guarantees

     3        19  
  

 

 

    

 

 

 

Total Guarantees and commitments

     14        34