XML 97 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pensions and Other Post-employment Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Actuarial Assumptions

The principal actuarial assumptions used at December 31, 2017 and 2016 were as follows:

 

    At December 31, 2017   At December 31, 2016
    Rate of increase in
salaries
  Rate of increase
in pensions
    Discount rate   Rate of increase
in salaries
  Rate of increase
in pensions
    Discount rate

Switzerland

  1.50%     —       0.65%   1.65%     —       0.60%

U.S.

  —       —       —     3.80%     —       —  

Hourly pension

  2.20%     —       3.70%-3.75%   —       —       4.30%-4.35%

Salaried pension

  3.80%     —       3.80%   —       —       4.45%

OPEB(A)

  3.80%     —       3.70%-3.85%   —       —       4.20%-4.60%

Other benefits

  3.80%     —       3.60%-3.70%   —       —       4.05%-4.20%

France

  1.50%-1.75%     2.00%     —     1.50%-1.75%     2.00%     —  

Retirements

  —       —       1.50%   —       —       1.60%

Other benefits

  —       —       1.20%   —       —       1.30%

Germany

  2.75%     1.70%     1.60%   2.75%     1.70%     1.65%

 

(A) The other main financial assumptions used for the OPEB (healthcare plans, which are predominantly in the U.S.) were:

 

  - Medical trend rate: pre 65: 7.00% starting in 2018 decreasing gradually to 4.50% until 2026 and stable onwards and post 65: 6.00% starting in 2018 decreasing gradually to 4.50% until 2026 and stable onwards, and

 

  - Claims costs are based on individual company experience.
Summary of Amounts Recognized in the Consolidated Statement of Financial Position

Amounts recognized in the Consolidated Statement of Financial Position

 

     At December 31, 2017     At December 31, 2016  

(in millions of Euros)

   Pension
Benefits
    Other
Benefits
     Total     Pension
Benefits
    Other
Benefits
     Total  

Present value of funded obligation

     691       —          691       721       —          721  

Fair value of plan assets

     (387     —          (387 )      (391     —          (391
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Deficit of funded plans

     304       —          304       330       —          330  

Present value of unfunded obligation

     110       250        360       132       273        405  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Net liability arising from defined benefit obligation

     414       250        664       462       273        735  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Details of Movement in Net Defined Benefit Obligations

Movement in net defined benefit obligations

 

     At December 31, 2017  
     Defined benefit obligations     Plan
Assets
    Net defined
benefit
liability
 

(In millions of Euros)

   Pension
benefits
    Other
benefits
    Total      

At January 1, 2017

     853       273       1,126       (391     735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included the Consolidated Income Statement

          

Current service cost

     18       6       24       —         24  

Interest cost / (income)

     18       9       27       (9     18  

Past service cost

     (16     (4     (20     —         (20 ) 

Immediate recognition of gains arising over the period

     —         —         —         —         —    

Administration expenses

     —         —         —         2       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Statement of Comprehensive Income / (Loss)

          

Remeasurements due to:

          

—actual return less interest on plan assets

     —         —         —         (36     (36 ) 

—changes in financial assumptions

     23       14       37       —         37  

—changes in demographic assumptions

     —         (1     (1     —         (1 ) 

—experience (gains)/losses

     —         —         —         —         —    

Effects of changes in foreign exchange rates

     (61     (29     (90     42       (48 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Statement of Cash Flows

          

Benefits paid

     (38     (18     (56     33       (23 ) 

Contributions by the Group

     —         —         —         (24     (24 ) 

Contributions by the plan participants

     4       —         4       (4     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2017

     801       250       1,051       (387     664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 


     At December 31, 2016  
     Defined benefit obligations     Plan
Assets
    Net defined
benefit
liability
 

(In millions of Euros)

   Pension
benefits
    Other
benefits
    Total      

At January 1, 2016

     802       261       1,063       (362     701  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Income Statement

          

Current service cost

     20       6       26       —         26  

Interest cost / (income)

     21       10       31       (10     21  

Past service cost

     —         1       1       —         1  

Immediate recognition of losses arising over the period

     —         1       1       —         1  

Administration expenses

     —         —         —         2       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Statement of Comprehensive Income / (Loss)

          

Remeasurements due to:

          

—actual return less interest on plan assets

     —         —         —         (14     (14 ) 

—changes in financial assumptions

     28       6       34       —         34  

—changes in demographic assumptions

     2       (3     (1     —         (1 ) 

—experience (gains)/losses

     1       (4     (3     —         (3 ) 

Effects of changes in foreign exchange rates

     12       8       20       (8     12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Statement of Cash Flows

          

Benefits paid

     (37     (17     (54     32       (22 ) 

Contributions by the Group

     —         —         —         (26     (26 ) 

Contributions by the plan participants

     4       1       5       (5     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

Transfer

     —         3       3       —         3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

     853       273       1,126       (391     735
Details of Net Defined Benefit Obligations by Country

Net defined benefit obligations by country

 

     At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Defined
benefit
obligations
     Plan assets     Net defined
benefit
liability
     Defined
benefit
obligations
     Plan assets     Net defined
benefit
liability
 

France

     148        (3     145        144        —         144  

Germany

     142        (1     141        147        (1     146  

Switzerland

     251        (177     74        284        (181     103  

United States

     509        (206     303        550        (209     341  

Other countries

     1        —         1        1        —         1  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     1,051        (387     664        1,126        (391     735  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Details of Plan Asset Categories

Plan asset categories

 

     At December 31, 2017      At December 31, 2016  

(in millions of Euros)

   Quoted in
an active
market
     Unquoted in
an active
market
     Total      Quoted in
an active
market
     Unquoted in
an active
market
     Total  

Cash and cash equivalents

     3        —          3        4        —          4  

Equities

     160        —          160        158        —          158  

Bonds

     81        93        174        82        96        178  

Property

     8        29        37        10        31        41  

Other

     5        8        13        5        5        10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fair value of plan assets

     257        130        387        259        132        391  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Benefits Payments Expected Paid Either by Pension Funds or Directly to Beneficiaries

Benefits payments expected to be paid either by pension funds or directly by the Company to beneficiaries over the next years are as follows:

 

(in millions of Euros)

   Estimated benefits payments  

Year ended December 31,

  

2018

     52  

2019

     52  

2020

     52  

2021

     55  

2022

     56  

2023 to 2027

         286  
  

 

 

 

Actuarial assumption of discount rates [member]  
Summary of Actuarial Assumptions

At December 31, 2017, impacts of the change on the defined benefit obligation of a 0.50% increase / decrease in the discount rates are calculated by using a proxy based on the duration of each scheme:

 

     0.50% increase in
discount rates
     0.50% decrease in
discount rates
 

(in millions of Euros)

     

France

     (9 )       10  

Germany

     (9 )       10  

Switzerland

     (20 )       23  

United States

     (30 )       33  
  

 

 

    

 

 

 

Total sensitivity on Defined Benefit Obligations

     (68 )       76