XML 31 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments
6 Months Ended
Jun. 30, 2018
Text block1 [abstract]  
Financial Instruments

NOTE 18 - FINANCIAL INSTRUMENTS

18.1 Financial assets and liabilities by categories

 

     At June 30, 2018      At December 31, 2017  

(in millions of Euros)

   Notes    At
amortized
cost
     At Fair
Value
through
Profit and
loss
     At Fair
Value
through
OCI
     Total      Loan and
receivables
     At Fair
Value
through
Profit and
loss
     At Fair
Value
through
OCI
     Total  

Cash and cash equivalents

   10      166        —          —          166        269        —          —          269  

Trade receivables

   11      —          —          526        526        306        —          —          306  

Finance lease receivables

   11      9        —          —          9        12        —          —          12  

Other financial assets

        76        37        7        120        83        77        19        179  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

        251        37        533        821        670        77        19        766  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     At June 30, 2018      At December 31, 2017  

(in millions of Euros)

   Notes    At
amortized
cost
     At Fair
Value
through
Profit and
loss
     At Fair
Value
through
OCI
     Total      At
amortized
cost
     At Fair
Value
through
Profit and
loss
     At Fair
Value
through
OCI
     Total  

Trade payables and fixed assets payables

   16      863        —          —          863        744        —          —          744  

Borrowings

   17      2,184        —          —          2,184        2,127        —          —          2,127  

Other financial liabilities

        —          56        1        57        —          66        —          66  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

        3,047        56        1        3,104        2,871        66        —          2,937  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The table below details other financial assets and other financial liabilities positions:

 

     At June 30, 2018      At December 31, 2017  

(in millions of Euros)

   Non-current      Current      Total      Non-current      Current      Total  

Derivatives

     11        33        44        29        67        96  

Aluminium and premium future contract

     3        13        16        6        39        45  

Energy future contract

     —          —          —          —          —          —    

Other future contract

     —          —          —          —          1        1  

Currency commercial contracts

     7        18        25        21        20        41  

Currency net debt derivatives

     1        2        3        2        7        9  

Loans (A)

     74        2        76        81        2        83  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other financial assets

     85        35        120        110        69        179  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

     29        28        57        43        23        66  

Aluminium and premium future contract

     3        12        15        —          6        6  

Energy future contract

     —          —          —          —          —          —    

Other future contract

     3        2        5        —          1        1  

Currency commercial contracts

     4        10        14        6        12        18  

Currency net debt derivatives

     19        4        23        37        4        41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

     29        28        57        43        23        66  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(A) Corresponds to a loan facility to Constellium-UACJ ABS LLC (See NOTE 15 – Investments accounted for under the equity method).

18.2 Fair values

All derivatives are presented at fair value in the Unaudited Interim Consolidated Statement of Financial Position.

The carrying value of the Group’s borrowings at maturity is the redemption value.

The fair value of Constellium N.V. Senior Notes issued in May 2014, February 2017 and November 2017 account for 99%, 101% and 97% respectively of the nominal value and amount to €639 million, €562 million and €804 million respectively at June 30, 2018. The fair value was classified as a level 1 measurement under the fair value hierarchy provided by IFRS 13.

The fair values of other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity except for the loan facility to Constellium-UACJ ABS LLC (See NOTE 15 – Investments accounted for under the equity method).

18.3 Valuation hierarchy

The following table provides an analysis of derivatives measured at fair value, grouped into levels based on the degree to which the fair value is observable:

 

    Level 1 valuation is based on quoted price (unadjusted) in active markets for identical financial instruments, it includes aluminium futures that are traded on the LME;

 

    Level 2 valuation is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices), it includes foreign exchange derivatives;

 

    Level 3 valuation is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

     At June 30, 2018      At December 31, 2017  

(in millions of Euros)

   Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Other financial assets - derivatives

     14        30        —          44        46        50        —          96  

Other financial liabilities - derivatives

     18        39        —          57        6        60        —          66  

There was no transfer into or out of any Level 1, level 2 nor Level 3 during the six months ended June 30, 2018 and the year ended December 31, 2017.