XML 90 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments Accounted for Under Equity Method - Summary of Amounts Included in Financial Statements in Accordance with Group Accounting Principles (Detail) - EUR (€)
€ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Current assets            
Cash and cash equivalents € 166   € 166   € 269 € 347
Trades receivables and other 656   656   419  
Inventories 745   745   643  
Other financial assets 120   120   179  
Non-current assets            
Property, plant and equipment 1,545   1,545   1,517  
Intangible assets 68   68   68  
Total Assets 3,922   3,922   3,711  
Current liabilities            
Trade payables and other 1,096   1,096   930  
Borrowings 130   130   106  
Non-current liabilities            
Borrowings 2,054   2,054   2,021  
Equity (272) € (517) (272) € (517) (319) € (570)
Total Equity and Liabilities 3,922   3,922   3,711  
Revenue 1,474 1,382 2,860 2,710    
Cost of sales (1,303) (1,232) (2,556) (2,420)    
Selling and administrative expenses (60) (62) (118) (127)    
Income (loss) from operations 125 73 142 173    
Finance costs (37) (41) (73) (96)    
Net income (loss) 55 15 31 28 (31)  
Finance income 1 2 3 3    
Constellium-UACJ ABS LLC [member]            
Current assets            
Cash and cash equivalents 3   3   5  
Trades receivables and other 47   47   35  
Inventories 61   61   57  
Non-current assets            
Property, plant and equipment 164   164   161  
Intangible assets 1   1   1  
Total Assets 276   276   259  
Current liabilities            
Trade payables and other 55   55   34  
Borrowings 24   24   206  
Non-current liabilities            
Borrowings 251   251   47  
Equity (54)   (54)   (28)  
Total Equity and Liabilities 276   276   259  
Revenue 72 33 118 56    
Cost of sales (82) (40) (141) (69)    
Selling and administrative expenses (2) (2) (5) (5)    
Income (loss) from operations (12) (9) (28) (18)    
Finance costs (5) (4) 4 (7)    
Net income (loss) (17) (13) (24) (25)    
Group Companies and Constellium UACJ ABS LLC [member]            
Current assets            
Trades receivables and other 25   25   15  
Other financial assets 76   76   83  
Non-current assets            
Total Assets 101   101   € 98  
Non-current liabilities            
Revenue 48 10 78 21    
Net income (loss) 51 14 77 26    
Fees and recharges 1 2 2 2    
Finance income € 2 € 2 € (3) € 3