XML 164 R122.htm IDEA: XBRL DOCUMENT v3.19.1
Investments Accounted for Under Equity Method - Summary of Amounts Included in Consolidated Financial Statements in Accordance with Group Accounting Principles (Detail) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents € 164 € 269 € 347 € 472
Trade receivables and other 587 419    
Inventories 660 643    
Other financial assets 104 179    
Non-current assets        
Property, plant and equipment 1,666 1,517 1,477  
Intangible assets 70 68 79  
Total Assets 3,901 3,711    
Current liabilities        
Trade payables and other 968 930    
Borrowings 57 106    
Non-current liabilities        
Borrowings 2,094 2,021    
Equity (114) (319) (570) € (540)
Total Equity and Liabilities 3,901 3,711    
Revenue 5,686 5,237 4,743  
Cost of sales (5,148) (4,682) (4,208)  
Selling and administrative expenses (247) (247) (253)  
(Loss) / Income from operations 404 338 267  
Finance costs (156) (267) (193)  
Net income / (loss) 190 (31) € (4)  
Constellium-Bowling Green [member]        
Current assets        
Cash and cash equivalents 8 5    
Trade receivables and other 49 35    
Inventories 68 57    
Non-current assets        
Property, plant and equipment 166 161    
Intangible assets   1    
Total Assets 291 259    
Current liabilities        
Trade payables and other 79 34    
Borrowings 36 206    
Non-current liabilities        
Borrowings 271 47    
Equity (95) (28)    
Total Equity and Liabilities 291 259    
Revenue 262 123    
Cost of sales (309) (151)    
Selling and administrative expenses (10) (14)    
(Loss) / Income from operations (57) (42)    
Finance costs (7) (15)    
Net income / (loss) (64) (57)    
Group Companies and Constellium UACJ ABS LLC [member]        
Current assets        
Trade receivables and other 38 15    
Other financial assets 69 83    
Non-current liabilities        
Revenue 169 59    
Cost of sales (19)      
Fees and recharges 4 3    
Finance income € 4 € 6