XML 69 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Borrowings

NOTE 21—BORROWINGS

21.1 Analysis by nature

 

    December 31, 2018     December 31,
2017
 

(in millions of Euros)

  Nominal
Value

in Currency
    Nominal
rate
    Effective
rate
    Nominal
Value

In Euros
    (Arrangement
fees)
    Accrued
interests
    Carrying
value
    Carrying
value
 

Secured Pan US ABL (due 2022)

    —         Floating       4.51     —         —         —         —         65  

Secured Inventory Based Facility (due 2019)

    —         Floating       —         —         —         —         —         —    

Senior Unsecured Notes

               

Constellium N.V. (Issued May 2014, due 2024)

  $ 400       5.75     6.26     349       (4     3       348       332  

Constellium N.V. (Issued May 2014, due 2021)

  300       4.63     5.16     300       (2     2       300       298  

Constellium N.V. (Issued February 2017, due 2025)

  $ 650       6.63     7.13     568       (12     12       568       541  

Constellium N.V. (Issued November 2017, due 2026)

  $ 500       5.88     6.26     437       (7     10       440       413  

Constellium N.V. (Issued November 2017, due 2026)

  400       4.25     4.57     400       (7     6       399       395  

Unsecured Revolving Credit Facility (due 2021)(A)

    —         Floating       —         —         —         —         —         —    

Other loans (including Finance leases)

    —         —         —         94         2       96       83  
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

          2,148       (32     35       2,151       2,127  
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Of which non-current

                2,094       2,021  

Of which current

                57       106  

Constellium N.V. Senior Notes are guaranteed by certain subsidiaries.

 

(A)

On March 28, 2018, Constellium Issoire entered into a €10 million unsecured Revolving Credit Facility with BPI France, a related party.

 

21.2 Movements in borrowings

 

(in millions of Euros)

   Year ended
December 31, 2018
     Year ended
December 31, 2017
 

At January 1,

     2,127        2,468  

Cash flows

     

Proceeds from issuance of Senior Notes (A) (B)

     —          1,440  

(Repayments) of Senior Notes (B) (C)

     —          (1,559

(Repayments) / Proceeds from US Revolving Credit Facilities and other loans

     (68      29  

Arrangement fees payment

     —          (29

Finance lease repayment and others

     (15      (13

Non-cash changes

     

Movement in interests accrued or capitalized

     12        (13

New finance leases

     28        17  

Deferred arrangement fees, step-up amortization and other

     2        7  

Effects of changes in foreign exchange rates

     65        (220
  

 

 

    

 

 

 

At December 31

     2,151        2,127  
  

 

 

    

 

 

 

 

(A)

The proceeds from the Senior Notes issued on November 9, 2017 represented €830 million, converted at the issuance date exchange rate of EUR/USD=1.1630.

(B)

The proceeds from the Senior Notes issued on February 16, 2017 represented €610 million, converted at the issuance date exchange rate of EUR/USD=1.0652. The repurchase of Muscle Shoals Senior Notes was completed on the same day for the same amount.

(C)

The redemption of Secured and Unsecured Notes on November 9, 2017 represented €949 million, converted at the redemption date exchange rate of EUR/USD=1.1630.

21.3 Currency concentration

The composition of the carrying amounts of total borrowings in Euro equivalents is denominated in the currencies shown below:

 

(in millions of Euros)

   At December 31, 2018      At December 31, 2017  

U.S. Dollar

     1,408        1,387  

Euro

     726        720  

Other currencies

     17        20  
  

 

 

    

 

 

 

Total borrowings

     2,151        2,127  
  

 

 

    

 

 

 

Covenants

The Group was in compliance with all applicable debt covenants at and for the years ended December 31, 2018 and 2017.

Constellium N.V. Senior Notes

The indentures for our outstanding Senior Notes contain customary terms and conditions, including amongst other things, limitation on incurring or guaranteeing additional indebtedness, on paying dividends, on making other restricted payments, on creating restriction on dividend and other payments to us from certain of our subsidiaries, on incurring certain liens, on selling assets and subsidiary stock, and on merging.

Pan US ABL Facility

This facility contains a fixed charge coverage ratio covenant and EBITDA contribution ratio. Evaluation of compliance is only required if the excess availability falls below 10% of the aggregate revolving loan commitment. It also contains customary affirmative and negative covenants, but no maintenance covenants.