XML 106 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Pensions and Other Post-employment Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Actuarial Assumptions

Pension and other post-employment benefit obligations were updated based on the discount rates applicable at December 31, 2018. The principal actuarial assumptions used at December 31, 2018 and 2017 were as follows:

 

    At December 31, 2018   At December 31, 2017
    Rate of increase in
salaries
  Rate of increase
in pensions
  Discount rate   Rate of increase in
salaries
  Rate of increase
in pensions
  Discount rate

Switzerland

  1.50%   —     0.80%   1.50%   —     0.65%

US

  —     —     —     —     —     —  

Hourly pension

  2.20%   —     4.40%-4.45%   2.20%   —     3.70%-3.75%

Salaried pension

  3.80%   —     4.45%   3.80%   —     3.80%

OPEB(A)

  3.80%   —     4.40%-4.55%   3.80%   —     3.70%-3.85%

Other benefits

  3.80%   —     4.25%-4.40%   3.80%   —     3.60%-3.70%

France

  1.50%-2.50%   2.00%   —     1.50%-1.75%   2.00%   —  

Retirements

  —     —     1.65%   —     —     1.50%

Other benefits

  —     —     1.35%   —     —     1.20%

Germany

  2.75%   1.70%   1.70%   2.75%   1.70%   1.60%
 

 

 

 

 

 

 

 

 

 

 

 

 

(A)

The other main financial assumptions used for the OPEB (healthcare plans, which are predominantly in the US) were:

 

   

Medical trend rate: pre 65: 6.70% starting in 2019 decreasing gradually to 4.50% until 2026 and stable onwards and post 65: 5.80% starting in 2019 decreasing gradually to 4.50% until 2026 and stable onwards, and

 

   

Claims costs are based on individual company experience.

Summary of Amounts Recognized in the Consolidated Statement of Financial Position

Amounts recognized in the Consolidated Statement of Financial Position

 

(in millions of Euros)

   At December 31, 2018     At December 31, 2017  
   Pension
Benefits
    Other
Benefits
     Total     Pension
Benefits
    Other
Benefits
     Total  

Present value of funded obligation

     674       —          674       691       —          691  

Fair value of plan assets

     (380     —          (380     (387     —          (387
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Deficit of funded plans

     294       —          294       304       —          304  

Present value of unfunded obligation

     115       201        316       110       250        360  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Net liability arising from defined benefit obligation

     409       201        610       414       250        664  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
Details of Movement in Net Defined Benefit Obligations

Movement in net defined benefit obligations

 

     At December 31, 2018  

(in millions of Euros)

   Defined benefit obligations     Plan
Assets
    Net defined
benefit
liability
 
   Pension
benefits
    Other
benefits
    Total  

At January 1, 2018

     801       250       1,051       (387     664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Income Statement

          

Current service cost

     18       6       24       —         24  

Interest cost / (income)

     16       8       24       (9     15  

Past service cost

     —         (36     (36     —         (36

Immediate recognition of gains / (losses) arising over the year

     —         —         —         —         —    

Administration expenses

     —         —         —         2       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Statement of Comprehensive Income / (Loss)

          

Remeasurements due to:

          

—actual return less interest on plan assets

     —         —         —         26       26  

—changes in financial assumptions

     (30     (15     (45     —         (45

—changes in demographic assumptions

     (5     (1     (6     —         (6

—experience losses

     (1     (2     (3     —         (3

Effects of changes in foreign exchange rates

     22       9       31       (16     15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Statement of Cash Flows

             —    

Benefits paid

     (35     (19     (54     31       (23

Contributions by the Group

     —         —         —         (23     (23

Contributions by the plan participants

     3       1       4       (4     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2018

     789       201       990       (380     610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     At December 31, 2017  

(in millions of Euros)

   Defined benefit obligations     Plan
Assets
    Net defined
benefit
liability
 
   Pension
benefits
    Other
benefits
    Total  

At January 1, 2017

     853       273       1,126       (391     735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included the Consolidated Income Statement

          

Current service cost

     18       6       24       —         24  

Interest cost / (income)

     18       9       27       (10     17  

Past service cost

     (16     (4     (20     —         (20

Immediate recognition of gains / (losses) arising over the year

     —         —         —         —         —  

Administration expenses

     —         —         —         3       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Statement of Comprehensive Income / (Loss)

          

Remeasurements due to:

          

—actual return less interest on plan assets

     —         —         —         (36     (36

—changes in financial assumptions

     23       14       37       —         37  

—changes in demographic assumptions

     —         (1     (1     —         (1

—experience losses

     —         —         —         —         —    

Effects of changes in foreign exchange rates

     (61     (29     (90     42       (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Consolidated Statement of Cash Flows

          

Benefits paid

     (38     (18     (56     33       (23

Contributions by the Group

     —         —         —         (24     (24

Contributions by the plan participants

     4       —         4       (4     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2017

     801       250       1,051       (387     664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Details of Net Defined Benefit Obligations by Country

Net defined benefit obligations by country

 

     At December 31, 2018      At December 31, 2017  

(in millions of Euros)

   Defined
benefit
obligations
     Plan assets     Net defined
benefit liability
     Defined benefit
obligations
     Plan assets     Net
defined
benefit
liability
 

France

     151        (3     148        148        (3     145  

Germany

     136        (1     135        142        (1     141  

Switzerland

     251        (178     73        251        (177     74  

United States

     451        (198     253        509        (206     303  

Other countries

     1        —         1        1        —         1  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     990        (380     610        1,051        (387     664  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
Details of Plan Asset Categories

Plan asset categories

 

     At December 31, 2018      At December 31, 2017  

(in millions of Euros)

   Quoted in an
active market
     Unquoted
in an active
market
     Total      Quoted in an
active market
     Unquoted in
an active
market
     Total  

Cash & cash equivalents

     6        —          6        3        —          3  

Equities

     95        40        135        109        51        160  

Bonds

     71        110        181        68        106        174  

Property

     10        33        43        8        29        37  

Other

     5        10        15        5        8        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fair value of plan assets

     187        193        380        193        194        387  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Benefit Payments Expected Paid Either by Pension Funds or Directly to Beneficiaries

Benefit payments expected to be paid either by pension funds or directly by the Company to beneficiaries over the next years are as follows:

 

(in millions of Euros)

   Estimated benefits payments  

Year ended December 31,

  

2019

     53  

2020

     49  

2021

     52  

2022

     54  

2023

     56  

2024 to 2028

     290  
  

 

 

 
Actuarial assumption of discount rates [member]  
Statement [LineItems]  
Summary of Actuarial Assumptions

At December 31, 2018, impacts of the change on the defined benefit obligation of a 0.50% increase / decrease in the discount rates are calculated by using a proxy based on the duration of each scheme:

 

(in millions of Euros)

   0.50% increase in
discount rates
     0.50% decrease in
discount rates
 

France

     (9      10  

Germany

     (8      9  

Switzerland

     (19      22  

United States

     (26      28  
  

 

 

    

 

 

 

Total sensitivity on Defined Benefit Obligations

     (62      69