XML 32 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Borrowings
6 Months Ended
Jun. 30, 2019
Text block [abstract]  
Borrowings

NOTE 18 - BORROWINGS

18.1 Analysis by nature

 

                                             At December 31,  

(in millions of Euros)

   At June 30, 2019      2018  
     Nominal                  Nominal                             
     Value      Nominal     Effective     Value      (Arrangement     Accrued      Carrying      Carrying  
     in Currency      rate     rate     In Euros      fees)     interests      value      value  

Secured Pan-U.S. ABL (A)

   $ 106        Floating       4.43     93        —         —          93        —    

(due 2022)

                    

Secured Inventory Based Facility (B)

     —          Floating       —         —          —         —          —          —    

(due 2021)

                    

Senior Unsecured Notes

                    

Constellium SE

   $ 400        5.75     6.26     352        (3     2        351        348  

(Issued May 2014, due 2024)

                    

Constellium SE

   300        4.63     5.16     300        (2     2        300        300  

(Issued May 2014, due 2021)

                    

Constellium SE

   $ 650        6.63     7.13     571        (11     13        573        568  

(Issued February 2017, due 2025)

                    

Constellium SE

   $ 500        5.88     6.26     439        (7     10        442        440  

(Issued November 2017, due 2026)

                    

Constellium SE

   400        4.25     4.57     400        (6     6        400        399  

(Issued November 2017, due 2026)

                    

Unsecured Revolving Credit Facility (C)

     —          Floating       —         —          —         —          —          —    

(due 2021)

                    

Lease liabilities

     —          —         —         187        —         —          187        73  

Other loans (D)

     —          —         —         31        —         1        32        23  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Borrowings

     —          —         —         2,373        (29     34        2,378        2,151  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Of which non-current

                    2,216        2,094  

Of which current

                    162        57  

 

Constellium SE Senior Notes are guaranteed by certain subsidiaries.

 

(A)

On February 20, 2019, the Pan-U.S. ABL was amended to include Bowling Green and increased to $350 million. The credit facility was increased to $400 million on May 10, 2019.

(B)

On March 15, 2019, the secured Inventory Based Facility maturity was extended to 2021.

(C)

The Unsecured Revolving Credit Facility has a 7 million borrowing base and is provided by BPI France, a related party.

(D)

Other loans include €11 million of financial liabilities relating to sale and lease-backs of assets that were considered, in substance, as financing arrangements.

18.2 Movements in borrowings

 

(in millions of Euros)

   Note      Period ended
June 30, 2019
     Year ended
December 31,
2018
 

At December 31, prior period

        2,151        2,127  

IFRS 16 application

     2        102        —    
     

 

 

    

 

 

 

At January 1

        2,253        2,127  
     

 

 

    

 

 

 

Cash flows

        

Proceeds / (Repayments) from Revolving Credit Facilities and other loans

        76        (68

Payment of lease liabilities

        (70      (15

Non-cash changes

        

Borrowings assumed through business combination

     3        75        —    

New leases and other loans

     23        33        28  

Movement in interests accrued

        1        12  

Deferred arrangement fees

        2        2  

Effects of changes in foreign exchange rates

        8        65  
     

 

 

    

 

 

 

At the end of the period

        2,378        2,151  
     

 

 

    

 

 

 

18.3 Currency concentration

The composition of the carrying amounts of total borrowings in Euro equivalents is denominated in the currencies shown below:

 

(in millions of Euros)

   At June 30,
2019
     At December 31,
2018
 

U.S. Dollar

     1,541        1,408  

Euro

     811        726  

Other currencies

     26        17  
  

 

 

    

 

 

 

Total borrowings

     2,378        2,151  
  

 

 

    

 

 

 

18.4 Covenants

The Group was in compliance with all applicable debt covenants at and for the six months ended June 30, 2019 and for the year ended December 31, 2018.

Constellium SE Senior Notes

The indentures for our outstanding Senior Notes contain customary terms and conditions, including amongst other things, limitations on incurring or guaranteeing additional indebtedness, on paying dividends, on making other restricted payments, on creating restrictions on dividends and other payments to us from certain of our subsidiaries, on incurring certain liens, on selling assets and subsidiary stock, and on merging.

Pan-U.S. ABL Facility

This facility contains a fixed charge coverage ratio covenant and EBITDA contribution ratio. Evaluation of compliance is only required if the excess availability falls below 10% of the aggregate revolving loan commitment. It also contains customary affirmative and negative covenants, but no maintenance covenants.