XML 19 R11.htm IDEA: XBRL DOCUMENT v3.20.2
OPERATING SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2020
Disclosure of operating segments [abstract]  
OPERATING SEGMENT INFORMATION
NOTE 4 - OPERATING SEGMENT INFORMATION
Management has defined Constellium’s operating segments based upon the product lines, markets and industries it serves, and prepares and reports operating segment information to Constellium’s chief operating decision maker (CODM) (see NOTE 2 - Summary of Significant Accounting Policies) on that basis.
4.1 Segment Revenue
 
 
Three months ended
June 30, 2020
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2020
 
Six months ended
June 30, 2019
(in millions of Euros)
 
Segment revenue
 
Inter-segment elimination

 
External revenue
 
Segment revenue
 
Inter-segment elimination

 
External revenue
 
Segment revenue
 
Inter-segment elimination

 
External revenue
 
Segment revenue
 
Inter-segment elimination
 
External revenue
P&ARP
 
565

 
(1
)
 
564

 
821

 
(2
)
 
819

 
1,317

 
(4
)
 
1,313

 
1,649

 
(4
)
 
1,645

A&T
 
250

 
(3
)
 
247

 
383

 
(11
)
 
372

 
609

 
(13
)
 
596

 
761

 
(22
)
 
739

AS&I
 
222

 
(2
)
 
220

 
347

 

 
347

 
564

 
(5
)
 
559

 
691

 
(1
)
 
690

Holdings & Corporate
 

 

 

 

 

 

 

 

 

 

 

 

Total
 
1,037

 
(6
)
 
1,031

 
1,551

 
(13
)
 
1,538

 
2,490

 
(22
)
 
2,468

 
3,101

 
(27
)
 
3,074


4.2 Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income
(in millions of Euros)
 
Notes
 
Three months ended
June 30, 2020
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2020
 
Six months ended
June 30, 2019
P&ARP
 
 
 
58

 
79

 
124

 
138

A&T
 
 
 
31

 
64

 
83

 
116

AS&I
 
 
 
(1
)
 
30

 
33

 
59

Holdings & Corporate
 
 
 
(7
)
 
(6
)
 
(12
)
 
(11
)
Adjusted EBITDA
 
 
 
81

 
167

 
228

 
302

Metal price lag (A)
 
 
 
(25
)
 
(13
)
 
(40
)
 
(31
)
Start-up and development costs (B)
 
 
 
(2
)
 
(3
)
 
(4
)
 
(5
)
Bowling Green one-time costs related to the acquisition (C)
 
 
 

 

 

 
(6
)
Share-based compensation costs
 
 
 
(5
)
 
(4
)
 
(8
)
 
(7
)
Losses on pension plan amendments
 
19
 
(2
)
 

 
(2
)
 

Depreciation, amortization and impairment
 
13,14
 
(71
)
 
(60
)
 
(137
)
 
(117
)
Restructuring costs
 
20
 
(11
)
 
(1
)
 
(11
)
 
(1
)
Unrealized gains / (losses) on derivatives
 
5
 
43

 
(14
)
 
(10
)
 
17

Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net
 
5
 
1

 
(1
)
 
(1
)
 

Losses on disposals
 
5
 

 
(1
)
 

 
(2
)
Other (D)
 
 
 
(10
)
 
(1
)
 
(10
)
 
(1
)
(Loss) / income from operations
 
 
 
(1
)
 
69

 
5

 
149

Finance costs - net
 
7
 
(42
)
 
(43
)
 
(87
)
 
(89
)
Share of income of joint-ventures
 
 
 

 

 

 
5

(Loss) / income before income tax
 
 
 
(43
)
 
26

 
(82
)
 
65

Income tax benefit / (expense)
 
8
 
11

 
(9
)
 
19

 
(24
)
Net (loss) / income
 
 
 
(32
)
 
17

 
(63
)
 
41

(A)
Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium Revenues are established and when aluminium purchase prices included in Cost of sales are established. The Group accounts for inventory using a weighted average price basis and this adjustment aims to remove the effect of volatility in LME prices. The calculation of the Group metal price lag adjustment is based on an internal standardized methodology calculated at each of Constellium’s manufacturing sites and is primarily calculated as the average value of product recorded in inventory, which approximates the spot price in the market, less the average value transferred out of inventory, which is the weighted average of the metal element of cost of sales, based on the quantity sold in the period.
(B)
For the six months ended June 30, 2020 and 2019 start-up and development costs included €4 million, and €5 million, respectively, related to new projects in our AS&I operating segment.
(C)
For the six months ended June 30, 2019, Bowling Green one-time costs related to the acquisition included the non-cash reversal of the inventory step-up.
(D)
For the six months ended June 30, 2020 , Other includes €5 million of procurement penalties and termination fees incurred because of the Group's inability to fulfill certain commitments due to the Covid-19 downturn and a €5 million loss resulting from the discontinuation of hedge accounting for certain forecasted sales that were determined to be no longer expected to occur in light of the Covid-19 downturn effects.
4.3 Segment capital expenditures
(in millions of Euros)
 
Six months ended
June 30, 2020
 
Six months ended
June 30, 2019
P&ARP
 
(38
)
 
(44
)
A&T
 
(24
)
 
(29
)
AS&I
 
(34
)
 
(56
)
Holdings & Corporate
 
(2
)
 
(1
)
Capital expenditures
 
(98
)
 
(130
)

4.4 Segment assets
Segment assets are comprised of total assets of Constellium by segment, less deferred income tax assets, cash and cash equivalents and other financial assets.
(in millions of Euros)
 
At June 30,
2020
 
At December 31,
2019
P&ARP
 
1,969

 
1,951

A&T
 
818

 
856

AS&I
 
716

 
703

Holdings & Corporate
 
213

 
276

Segment assets
 
3,716

 
3,786

Deferred income tax assets
 
222

 
185

Cash and cash equivalents
 
378

 
184

Other financial assets
 
31

 
29

Total assets
 
4,347

 
4,184