XML 69 R61.htm IDEA: XBRL DOCUMENT v3.20.2
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € 81 € 167 € 228 € 302  
Metal price lag (25) (13) (40) (31)  
Start-up and development costs (2) (3) (4) (5)  
Bowling Green one-time costs related to the acquisition 0 0 0 (6)  
Share-based compensation costs (5) (4) (8) (7)  
Gains on pension plan amendments (2) 0 (2) 0 € 0
Depreciation, amortization and impairment (71) (60) (137) (117)  
Restructuring costs (11) (1) (11) (1)  
Unrealized gains / (losses) on derivatives 43 (14) (10) 17  
Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net 1 (1) (1) 0  
(Losses) / gains on disposals 0 (1) 0 (2)  
Other (10) (1) (10) (1)  
(Loss) / income from operations (1) 69 5 149  
Finance costs - net (42) (43) (87) (89)  
Share of income of joint-ventures 0 0 0 5  
(Loss) / income before income tax (43) 26 (82) 65  
Income tax benefit / (expense) 11 (9) 19 (24)  
Net (loss) / income (32) 17 (63) 41 € 64
Procurement penalties and termination fees     5    
Loss on hedge ineffectiveness recognised in profit or loss 5 0 5 0  
P&ARP          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 58 79 124 138  
A&T          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 31 64 83 116  
AS&I          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA (1) 30 33 59  
Start-up and development costs     (4) (5)  
Holdings & Corporate          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € (7) € (6) € (12) € (11)