XML 451 R22.htm IDEA: XBRL DOCUMENT v3.20.4
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2020
Property, plant and equipment [abstract]  
PROPERTY, PLANT AND EQUIPMENT
NOTE 16 - PROPERTY, PLANT AND EQUIPMENT
(in millions of Euros)Land and Property RightsBuildingsMachinery and EquipmentConstruction Work in ProgressOtherTotal
Net balance at January 1, 202019 366 1,451 203 17 2,056 
Additions— 20 76 129 228 
Disposals— — (3)— — (3)
Depreciation expense(1)(27)(211)— (10)(249)
Impairment— (6)(28)(8)— (42)
Transfer and other changes38 139 (189)(4)
Effect of changes in foreign exchange rates(1)(12)(63)(3)(1)(80)
Net balance at December 31, 202020 379 1,361 132 14 1,906 
Cost35 559 2,473 145 48 3,260 
Less accumulated depreciation and impairment(15)(180)(1,112)(13)(34)(1,354)
Net balance at December 31, 202020 379 1,361 132 14 1,906 

(in millions of Euros)NotesLand and Property RightsBuildingsMachinery and EquipmentConstruction Work in ProgressOtherTotal
Net balance at December 31, 201818 217 1,227 194 10 1,666 
IFRS 16 Application— 82 17 — 102 
Net balance at January 1, 201918 299 1,244 194 13 1,768 
Property, plant and equipment acquired through business combination33— 40 120 165 
Additions22 81 245 352 
Disposals— — (5)— — (5)
Depreciation expense— (27)(208)— (11)(246)
Transfer— 28 203 (242)11  
Effect of changes in foreign exchange rates— 16 — 22 
Net balance at December 31, 201919 366 1,451 203 17 2,056 
Cost35 527 2,407 213 46 3,228 
Less accumulated depreciation and impairment(16)(161)(956)(10)(29)(1,172)
Net balance at December 31, 201919 366 1,451 203 17 2,056 
Right-of-use assets
Right-of-use assets have been included within the same line item as that within which the corresponding underlying assets would be presented if they were owned.
(in millions of Euros)BuildingsMachinery and EquipmentOtherTotal
Net balance at January 1, 2020116 71 190 
Additions19 33 53 
Disposals— (1)— (1)
Depreciation expense(12)(22)(2)(36)
Impairment(4)(5)— (9)
Transfer and other changes(4)(1)— (5)
Effect of changes in foreign exchange rates(3)(3)— (6)
Net balance at December 31, 2020112 72 2 186 
Cost142 135 281 
Less accumulated depreciation and impairment(30)(63)(2)(95)
Net balance at December 31, 2020112 72 2 186 
The total expense relating to short-term leases, low value asset leases and variable lease payments that are still recognized as operating expenses was €11 million and €13 million for the years ended December 31, 2020 and December 31, 2019, respectively.
(in millions of Euros)BuildingsMachinery and EquipmentOtherTotal
Net balance at December 31, 201824 53 — 77 
IFRS 16 application (A)82 17 102 
Net balance at January 1, 2019106 70 179 
Additions20 21 43 
Disposals— — —  
Depreciation expense(11)(18)(2)(31)
Transfer— (3)— (3)
Effect of changes in foreign exchange rates— 2 
Net balance at December 31, 2019116 71 3 190 
Cost134 113 252 
Less accumulated depreciation and impairment(18)(42)(2)(62)
Net balance at December 31, 2019116 71 3 190 
(A)The IFRS 16 application included assets acquired through finance leases reclassified as right-of-use assets of €77 million and operating leases recognized as right-of-use assets of €102 million at January 1, 2019.
Depreciation expense
Total depreciation expense relating to property, plant and equipment and intangible assets are presented in the Consolidated Income Statement as follows:
Year ended December 31,
(in millions of Euros)202020192018
Cost of sales(240)(237)(184)
Selling and administrative expenses(14)(13)(9)
Research and development expenses(5)(6)(4)
Total depreciation expense(259)(256)(197)
The amount of contractual commitments for the acquisition of property, plant and equipment is disclosed in NOTE 28 - Commitments.
Impairment tests for property, plant and equipment and intangibles assets
At December 31, 2020, the downturn in the aerospace industry resulting from the COVID-19 pandemic was identified as an indicator of impairment for all the Cash Generating Units (“CGUs”) in the A&T segment.
As a result, these CGUs were tested for impairment and their value in use was calculated using discounted cash flows based on a financial forecast for the period 2021-2025 prepared by management and reflecting the following key assumptions:
Aerospace market demand is expected to be down by approximately 50% in 2021 and 2022 compared to 2019,
Reductions in costs and capital expenditures are assumed to help partially offset weak demand,
Profitability and cash-flows are assumed to recover in the 2023 to 2025 period, but remain below 2019 levels,
The terminal value was determined using a perpetuity growth calculation assuming a long term growth rate of 1.5%,
A discount rate of 9% is assumed.
This impairment test conclusion to fully impair two CGUs for €16 million (€9 million for the Montreuil-Juigné plant and €7 million for the Ussel plant) was reached in the year ended December 31, 2020.
The Group also tested the sensitivity of two other A&T CGUs to changes in cash flows, in discount rates, and in perpetuity growth rates:
With cash-flows that are 20% lower from 2021 to 2025, including the terminal year cash flow, the recoverable value would exceed the carrying value for one CGU, and equal the carrying value for the other CGU,
With an increase in the discount of 275 basis points, the recoverable value of one CGU would exceed the carrying value, and equal the carrying value for the other CGU,
With a decrease in the perpetual growth rate of 400 basis points, the recoverable value of one CGU would exceed the carrying value, and equal the carrying value for the other CGU.
At December 31, 2020, management also reviewed the CGUs in the AS&I segment and identified an indicator of impairment for two Automotive Structures plants – Nanjing, China and White Georgia, U.S.
In June 2020, one of the main customers of the Nanjing plant announced a suspension of its operations as well as a strategic reorganization and the business prospects were reviewed consequently. The White Georgia plant was tested for impairment due to lower profitability than expected as a result of operational challenges faced in the implementation of a new technology developed for one specific automotive platform leading management to reassess the long-term prospects of the plant.
As a result, these two CGUs were tested for impairment and their value in use was calculated using discounted cash flows and a discount rate of 9%. Based on this analysis the conclusion to fully impair the Nanjing plant for €12 million was reached in the year ended December 31, 2020. The White Georgia plant was partially impaired for €13 million, leading to a carrying value of €11 million at December 31, 2020.
There were no other impairment indicators identified for our other CGUs at December 31, 2020.
At December 31, 2019, a triggering event was identified for the Automotive Structure USA CGUs due to the fact that actual operating profit and net cash flows were impacted by higher than expected costs related to operational challenges on some of the newer automotive programs. The Automotive Structure USA CGUs were tested for impairment at December 31, 2019 and management concluded that no impairment charge was required. No triggering events were identified at December 31, 2019 for our other CGUs.