XML 467 R38.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY
12 Months Ended
Dec. 31, 2020
Disclosure of condensed financial information of parent company [abstract]  
PARENT COMPANY
NOTE 32 - PARENT COMPANY
Statement of Financial Position of Constellium SE (parent company only).
At December 31,
(in millions of Euros)20202019
Assets
Current assets
Cash and cash equivalents — 
Trade receivables and other172 200 
Other financial assets34 37 
206 237 
Non-current assets
Property, plant and equipment — 
Financial assets2,011 2,002 
Investments in subsidiaries173 159 
Trade receivables and other38 27 
Deferred income tax assets15 
2,237 2,189 
Total Assets2,443 2,426 
Liabilities
Current liabilities
Trade payables and other6 
Income tax payable13 45 
Other financial liabilities30 33 
49 84 
Non-current liabilities
Borrowings1,901 1,954 
Income tax payable77 19 
1,978 1,973 
Total Liabilities2,027 2,057 
Equity
Share capital3 
Share premium429 429 
Accumulated retained earnings(116)(153)
Other reserves68 53 
Net income32 37 
Total Equity416 369 
Total Equity and Liabilities2,443 2,426 
Statement of Comprehensive income / (loss) of Constellium SE (parent company only).
Year ended December 31,
(in millions of Euros)202020192018
Revenue
Gross profit3 
Selling and administrative expenses(14)(19)(15)
Employee benefit expenses(3)(3)(3)
Loss from recurring operations(14)(19)(15)
Other income — — 
Other expense (3)(3)
Loss from operations(14)(22)(18)
Financial result - net31 41 80 
Income before income tax17 19 62 
Income tax benefit15 18 25 
Net income32 37 87 
Other comprehensive income / (loss) — — 
Total comprehensive income32 37 87 
Statement of Cash Flows of Constellium SE (parent company only)
Year ended December 31,
(in millions of Euros)202020192018
Net income32 37 87 
Adjustments
Finance cost - net(31)(41)(80)
Dividends received — — 
Income tax benefit(15)(18)(25)
Change in working capital
Trade receivables and other(2)27 — 
Trade payables and other — 
Interest paid(114)(115)(102)
Interest received139 143 134 
Income tax received18 50 — 
Net cash flows from operating activities27 85 14 
Investments in subsidiaries — (1)
Current account with subsidiaries and related parties29 (135)(13)
Loans granted to subsidiaries and related parties(290)— — 
Repayment of loans granted to subsidiaries and related parties150 150 — 
Exit fees received from subsidiaries — — 
Net cash flows (used in) / from investing activities(111)15 (14)
Net proceeds received from issuance of shares — — 
Proceeds from issuance of Senior Notes290 — — 
Repayment of Senior Notes(200)(100)— 
Payment of exit fees — — 
Payment of deferred financing costs(6)— — 
Realized foreign exchange gains / (losses) — — 
Other financing activities — — 
Net cash flows from / (used in) financing activities84 (100)— 
Net increase in cash and cash equivalents — — 
Cash and cash equivalents - beginning of year — — 
Effect of exchange rate changes on cash and cash equivalents — — 
Cash and cash equivalents - end of year — — 
Basis of preparation
The parent company only financial information of Constellium SE, presented above, is prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and as endorsed by the European Union. Accounting policies adopted in the preparation of this condensed parent company only financial information are the same as those adopted in the consolidated financial statements and described in NOTE 2 - Summary of Significant Accounting Policies, except that the cost method has been used to account for investments in subsidiaries.
As at December 31, 2020, there were no material contingencies at Constellium SE.
A description of Constellium SE's parent company only borrowings and related maturity dates is provided in NOTE 20 - Borrowings. Other financial liabilities represent interest payable on borrowings.
Non-current financial assets represent loans to Constellium International and Constellium France Holdco, and current other financial assets represent related interest receivables.