XML 487 R58.htm IDEA: XBRL DOCUMENT v3.20.4
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2020
Borrowings [abstract]  
Schedule of Borrowings by Nature
At December 31,
20202019
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrangement fees) Accrued interestsCarrying valueCarrying value
Secured Pan-U.S. ABL
(due 2022)
$— Floating— — —  127 
Secured U.S. DDTL
(due 2022) (A)
$— Floating    — 
Secured PGE French Facility
(due 2026) (B)
180 Floating180   180 — 
Secured German Facility
(due 2022) (C)
— 2.000 %    — 
Secured Inventory Facility
(due 2021)
— Floating    — 
Senior Unsecured Notes (D)
Issued May 2014 anddue 2024$400 5.750 %326 (3)2 325 355 
Issued May 2014 anddue 2021— 4.625 %    200 
Issued February 2017 anddue 2025$650 6.625 %530 (8)12 534 582 
Issued November 2017 anddue 2026$500 5.875 %407 (5)9 411 449 
Issued November 2017 anddue 2026400 4.250 %400 (5)6 401 400 
Issued June 2020 anddue 2028 (E)$325 5.625 %265 (6)1 260 — 
Unsecured Revolving Credit Facility
(due 2021) (F)
— Floating— — — — — 
Unsecured Swiss Facility
(due 2025) (G)
CHF20 1.180 %18   18 — 
Unsecured German Facility
(due 2022) (C)
— 2.120 %    — 
Lease liabilities194  1 195 188 
Other loans (H)66  1 67 60 
Total Borrowings2,386 (27)32 2,391 2,361 
Of which non-current2,299 2,160 
Of which current92 201 
(A)The Pan-U.S. ABL was amended on April 24, 2020 to include a delayed draw term loan (the “U.S. DDTL”) of up to the lesser of $166 million and 50% of the net orderly liquidation value of certain eligible equipment (the Pan-U.S. ABL and the U.S. DDTL are collectively referred to as the “U.S. revolving credit facilities").The U.S. revolving credit facilities were further amended on September 25, 2020 to, among other things, extend the delayed draw term loan commitment expiration date to May 1, 2021.
(B)On May 13, 2020, one of our French entities entered into a fully committed term loan with a syndicate of banks (the “PGE French Facility”) for an aggregate amount of up to €180 million, of which 80% is guaranteed by the French State. Bpifrance Financement, a related party, provided €30 million of the PGE French Facility. The PGE French Facility will mature no earlier than May 20, 2021, and the borrower has the option to extend the PGE French Facility for up to five years. The facility bears interest at an annual rate equal to EURIBOR (floored at zero) plus a margin of 1.3% per annum in the first year, increasing by 0.50% per annum annually thereafter. The cost of the French State guarantee initially equals to 0.5% per annum of the total amount of the loan and will step up to 1% for each of the second and third years and to 2% for each of the fourth, fifth and sixth years. The PGE French facility has been recorded at amortized cost assuming a two-year draw resulting in an effective interest rate of 2.5%.
(C)On July 15, 2020, two of our German entities entered into two credit facilities of €25 million each of which 80% is guaranteed by the German State.
(D)Senior Unsecured Notes have been issued by Constellium SE and are guaranteed by certain subsidiaries.
(E)On June 30, 2020, Constellium SE issued $325 million of 5.625% Senior Notes due 2028. Deferred arrangement fees were €6 million. A portion of the net proceeds from the issuance was used to repurchase the remaining €200 million of the 4.625% Senior Notes due 2021.
(F)The Unsecured Revolving Credit Facility of one of our French entities has a €3 million borrowing base and is provided by Bpifrance Financement, a related party.
(G)On May 22, 2020, Constellium Valais entered into an uncommitted revolving credit facility for an amount of CHF20 million, of which 85% is guaranteed by the Swiss state. This facility may be terminated by either party at any time.
(H)Other loans include €44 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
Schedule of Movement in Borrowings
At December 31,
(in millions of Euros)Notes20202019
At December 31, prior period2,361 2,151 
IFRS 16 application— 102 
At January 12,361 2,253 
Cash flows
Proceeds from issuance of Senior Notes290 — 
Repayment of Senior Notes (A)(200)(100)
(Repayments) / proceeds from U.S. revolving credit facilities
(129)105 
Proceeds from other borrowings202 
Repayments from other borrowings(10)(4)
Lease repayments(35)(86)
Payment of deferred financing costs(6)— 
Non-cash changes
Borrowings assumed through business combination33 75 
Movement in interests accrued or capitalized(1)
Changes in leases and other loans62 75 
Deferred arrangement fees 5 
Effects of changes in foreign exchange rates(148)29 
At December 312,391 2,361 
(A)On August 8, 2019, €100 million of the €300 million outstanding aggregate principal amount of the 4.625% Senior Notes due 2021 were redeemed. On June 30, 2020, the remaining €200 million were redeemed.
Schedule of Currency Concentration of Total Borrowings
At December 31,
(in millions of Euros)20202019
U.S. Dollar1,602 1,597 
Euro757 746 
Other currencies32 18 
Total borrowings2,391 2,361