XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.2
BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2021
Borrowings [abstract]  
Schedule of Borrowings by Nature
At June 30,
2021
At December 31,
2020
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrangement fees) Accrued interestsCarrying valueCarrying
value
Secured Pan-U.S. ABL
(due 2026) (A)
$Floating
Secured U.S. DDTL
(expired in 2021) (A)
$Floating
Secured PGE French Facility
(due 2022) (B)
180Floating180180180
Secured German Facility
(due 2022)
2.000%
Secured Inventory Facility
(due 2023) (C)
Floating
Senior Unsecured Notes (D)
Issued May 2014 anddue 2024 (F)$4005.750%325
Issued February 2017 anddue 2025 (E)$6506.625%534
Issued November 2017 anddue 2026 $5005.875%421(5)9425411
Issued November 2017 anddue 2026 4004.250%400(4)6402401
Issued June 2020 anddue 2028 $3255.625%274(6)1269260
Issued February 2021 anddue 2029 (E)$5003.750%421(7)5419
Issued June 2021 anddue 2029 (F)3003.125%300(5)1296
Unsecured Revolving Credit Facility
(due 2021) (G)
Floating
Unsecured Swiss Facility
(due 2025)
CHF171.175%161618
Unsecured German Facility
(due 2022)
2.120%
Lease liabilities 1861187195
Other loans (H)6216367
Total Borrowings2,260(27)242,2572,391
Of which non-current1,9952,299
Of which current26292
(A)On April 27, 2021, the Pan-U.S. ABL facility maturity date was extended to April 2026 and the Delayed-Draw Term Loan (the “U.S. DDTL”) expired.
(B)On May 20, 2021, we exercised the option to repay the PGE French Facility in May 2022.
(C)On February 16, 2021, the Secured Inventory Facility maturity date was extended to April 2023.
(D)The Senior Unsecured Notes have been issued by Constellium SE and are guaranteed by certain subsidiaries.
(E)On February 24, 2021, Constellium SE issued $500 million Sustainability-Linked Senior Notes due 2029 and bearing an interest rate of 3.750%. Deferred arrangement fees were €7 million. Constellium has established two sustainability performance targets (greenhouse gas emissions intensity and recycled metal input). If Constellium does not satisfy the first target for the year ended December 31, 2025, the interest rate will be increased by 0.125% starting April 15, 2026. If Constellium does not satisfy the second target for the year ended December 31, 2026, the interest rate will be increased by 0.125%starting April 15, 2027 (in addition to any increase arising from failure to meet the first target). The net proceeds from the issuance were used to retire the $650 million 6.625% Senior Notes due 2025.
(F)On June 2, 2021, Constellium SE issued €300 million Sustainability-Linked Senior Notes due 2029 and bearing an interest rate of 3.125%. Deferred arrangement fees were €5 million. Constellium has established two sustainability performance targets (greenhouse gas emissions intensity and recycled metal input). If Constellium does not satisfy the first target for the year ended December 31, 2025, the interest rate will be increased by 0.125%, starting July 15, 2026. If Constellium does not satisfy the second target for the year ended
December 31, 2026, the interest rate will be increased by 0.125%, starting July 15, 2027 (in addition to any increase arising from failure to meet the first target). The net proceeds from the issuance were used to retire the $400 million 5.750% Senior Notes due 2024.
(G)The Unsecured Revolving Credit Facility of one of our French entities has a €2 million borrowing base and is provided by Bpifrance Financement, a related party.
(H)Other loans include €42 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
Schedule of Movement in Borrowings
(in millions of Euros)At June 30,
2021
At December 31,
2020
At the beginning of the period (January 1)2,3912,361
Cash flows
Proceeds from issuance of Senior Notes (A)712290
Repayment of Senior Notes (A)(863)(200)
Repayment of U.S. revolving credit facilities (129)
Proceeds from other borrowings 2202
Repayments of other borrowings (9)(10)
Lease repayments (17)(35)
Payment of deferred financing costs (12)(6)
Non-cash changes
Movement in interest accrued (8)(1)
Changes in leases and other loans 862
Deferred arrangement fees 135
Effects of changes in foreign exchange rates 40(148)
At the end of the period2,2572,391
(A)On February 24, 2021, Constellium SE issued $500 million 3.750% Sustainability-Linked Senior Notes and used the proceeds to tender and redeem the $650 million 6.625% Senior Notes due 2025. On June 2, 2021, Constellium SE issued €300 million 3.125% Sustainability-Linked Senior Notes and used the proceeds to redeem the $400 million 5.750% Senior Notes due 2024.
Schedule of Currency Concentration of Total Borrowings
(in millions of Euros)At June 30,
2021
At December 31, 2020
U.S. Dollar1,1821,602
Euro1,048757
Other currencies2732
Total borrowings2,2572,391