XML 65 R55.htm IDEA: XBRL DOCUMENT v3.21.2
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € 170 € 81 € 291 € 228  
Metal price lag 54 (25) 85 (40)  
Start-up and development costs 0 (2) 0 (4)  
Share based compensation costs (3) (5) (7) (8)  
Losses on pension plan amendments (2) (2) (2) (2)  
Depreciation and amortization (65) (66) (128) (132)  
Impairment of assets 0 (5) 0 (5)  
Restructuring costs (2) (11) (3) (11)  
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net (1) 1 1 (1)  
Other 0 (10) 0 (10)  
Income / (loss) from operations 167 (1) 281 5  
Finance costs - net (37) (42) (92) (87)  
Income / (loss) before tax 130 (43) 189 (82)  
Income tax (expense) / benefit (22) 11 (33) 19  
Net income / (loss) 108 (32) 156 (63) € (17)
Losses reclassified from OCI as a result of hedge accounting discontinuation 0 5 0 5  
Unrealized gains / (losses) on derivatives 16 43 44 (10)  
COVID-19          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Procurement penalties and termination fees       (5)  
Losses reclassified from OCI as a result of hedge accounting discontinuation       5  
P&ARP          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 94 58 162 124  
A&T          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 42 31 61 83  
AS&I          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 41 (1) 79 33  
H&C          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € (7) € (7) € (11) € (12)