XML 449 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY INFORMATION
12 Months Ended
Dec. 31, 2021
Disclosure of condensed financial information of parent company [abstract]  
PARENT COMPANY INFORMATION
NOTE 31 - PARENT COMPANY INFORMATION
The parent company only financial information of Constellium SE, presented below, is prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and as endorsed by the European Union. Accounting policies adopted in the preparation of this condensed parent company only financial information are the same as those adopted in the consolidated financial statements and described in NOTE 2 - Summary of Significant Accounting Policies, except that the cost method has been used to account for investments in subsidiaries.
Statement of Financial Position of Constellium SE (parent company only).
At December 31,
(in millions of Euros)20212020
Assets
Current assets
Cash and cash equivalents
Trade receivables and other200172
Other financial assets2634
226206
Non-current assets
Property, plant and equipment
Financial assets1,7802,011
Investments in subsidiaries187173
Trade receivables and other2938
Deferred income tax assets1815
2,0142,237
Total Assets2,2402,443
Liabilities
Current liabilities
Trade payables and other66
Income tax payable1313
Other financial liabilities2230
4149
Non-current liabilities
Borrowings1,6701,901
Income tax payable8377
1,7531,978
Total Liabilities1,7942,027
Equity
Share capital33
Share premium429429
Accumulated retained earnings(84)(116)
Other reserves8268
Net income1632
Total Equity446416
Total Equity and Liabilities2,2402,443
Statement of Comprehensive income of Constellium SE (parent company only).
Year ended December 31,
(in millions of Euros)202120202019
Revenue2333
Gross profit2333
Selling and administrative expenses(36)(14)(19)
Employee benefit expenses(4)(3)(3)
Loss from recurring operations(17)(14)(19)
Other income
Other expense(3)
Loss from operations(17)(14)(22)
Financial result - net73141
 (Loss) / income before tax(10)1719
Income tax benefit261518
Net income163237
Other comprehensive income / (loss)
Total comprehensive income163237
Statement of Cash Flows of Constellium SE (parent company only)
Year ended December 31,
(in millions of Euros)202120202019
Net income163237
Adjustments
Finance cost - net(7)(31)(41)
Dividends received
Income tax benefit(26)(15)(18)
Change in working capital
Trade receivables and other(2)27
Trade payables and other12
Interest paid(100)(114)(115)
Interest received114139143
Income tax received71850
Net cash flows from operating activities52785
Investments in subsidiaries
Current account with subsidiaries and related parties329(135)
Loans granted to subsidiaries and related parties(892)(290)
Repayment of loans granted to subsidiaries and related parties1,241150150
Net cash flows from / (used in) investing activities352(111)15
Proceeds from issuance of Senior Notes712290
Repayment of Senior Notes(1,041)(200)(100)
Payment of exit fees(15)
Payment of deferred financing costs(13)(6)
Realized foreign exchange gains / (losses)
Net cash flows (used in) / from financing activities(357)84(100)
Net increase in cash and cash equivalents
Cash and cash equivalents - beginning of year
Cash and cash equivalents - end of year
As at December 31, 2021, there were no material contingencies at Constellium SE.
A description of Constellium SE's parent company only borrowings and related maturity dates is provided in NOTE 19 - Borrowings. Other financial liabilities represent interest payable on borrowings.
Non-current financial assets represent loans to Constellium International and Constellium France Holdco, and current other financial assets represent related interest receivables.