XML 489 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Adjusted EBITDA € 581 € 465 € 562
Metal price lag 187 (8) (46)
Start-up and development costs 0 (5) (11)
Bowling Green one-time costs related to the acquisition 0 0 (5)
Share based compensation costs (15) (15) (16)
(Losses) / gains on pension plan amendments (32) (2) 1
Depreciation and amortization (267) (259) (256)
Impairment of assets 0 (43) 0
Restructuring costs (3) (13) (4)
Unrealized gains on derivatives 35 16 33
Unrealized exchange gains from the remeasurement of monetary assets and liabilities – net 1 1 0
Losses on disposal (3) (4) (3)
Other 0 (8) 0
Income from operations 484 125 255
Finance costs - net (167) (159) (175)
Share of income of joint-ventures 0 0 2
Income / (loss) before tax 317 (34) 82
Income tax (expense) / benefit (55) 17 (18)
Net income / (loss) 262 (17) 64
Losses reclassified from OCI as a result of hedge accounting discontinuation 0 6 0
OPEB      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Negative past service cost recorded to cancel gain originally recognized 31    
COVID-19      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Procurement penalties and termination fees   2  
Losses reclassified from OCI as a result of hedge accounting discontinuation   6  
P&ARP      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Adjusted EBITDA 344 291 273
A&T      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Adjusted EBITDA 111 106 204
AS&I      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Adjusted EBITDA 142 88 106
H&C      
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]      
Adjusted EBITDA € (16) € (20) € (21)