XML 438 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL INSTRUMENTS
NOTE 20 - FINANCIAL INSTRUMENTS
20.1 Financial assets and liabilities by categories
At December 31,
20212020
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Cash and cash equivalents12147147439439
Trade receivables 13603603341341
Other financial assets70703401457
Total1477060382044240355837
At December 31,
20212020
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Trade payables and fixed asset payables181,0871,087653653
Borrowings192,1292,1292,3912,391
Other financial liabilities2653185287
Total3,2162653,2473,0448523,131
20.2 Fair values
The carrying value of the Group’s borrowings at maturity is the redemption value.
The fair value of Constellium SE Senior Notes issued in November 2017, June 2020, February 2021 and June 2021 account for 101%, 105%, 99% and 100% respectively of the nominal value and amount to €674 million, €302 million, €434 million and €299 million, respectively, at December 31, 2021.
All derivatives are presented at fair value in the Consolidated Statement of Financial Position. The fair values of the trade receivables, other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity.
At December 31,
20212020
(in millions of Euros)Non-currentCurrentTotalNon-currentCurrentTotal
Aluminium and premium derivatives9384711819
Energy derivatives112
Other commodity derivatives44112
Currency commercial derivatives21416161733
Currency net debt derivatives11
Margin calls33
Other financial assets - derivatives125870183957
Aluminium and premium derivatives1414369
Other commodity derivatives11
Currency commercial derivatives6111742832
Currency net debt derivatives (A) 341145
Other financial liabilities - derivatives62531414687
(A)For the year ended December 31, 2021, forward purchases of $565 million versus the Euro using cross currency basis swaps were not renewed when they reached their maturity or were bought out before their initial maturity in connection with the refinancing of the Senior Notes. This transaction generated a cash outflow of €32 million which is presented in Other financing activities within the Consolidated Statement of Cash Flows.
20.3 Valuation hierarchy
The following table provides an analysis of financial instruments measured at fair value, grouped into levels based on the degree to which the fair value is observable:
Level 1 is based on a quoted price (unadjusted) in active markets for identical financial instruments. Level 1 includes aluminium, copper and zinc futures that are traded on the LME.
Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices). Level 2 includes foreign exchange derivatives. The present value of future cash flows based on the forward or on the spot exchange rates at the balance sheet date is used to value foreign exchange derivatives.
Level 3 is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs). Trade receivables are classified as a Level 3 measurement under the fair value hierarchy.
At December 31,
20212020
(in millions of Euros)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Other financial assets - derivatives412970203757
Other financial liabilities - derivatives13183197887
There was no material transfer of asset and liability categories into or out of Level 1, Level 2 or Level 3 during the years ended December 31, 2021 and 2020.