XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2
BORROWINGS
6 Months Ended
Jun. 30, 2022
Borrowings [abstract]  
BORROWINGS
NOTE 15 - BORROWINGS
15.1 Analysis by nature
At June 30,
2022
At December 31,
2021
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrange-ment fees) Accrued interestsCarrying valueCarrying
value
Secured Pan-U.S. ABL
(due 2026) (A)
$150Floating1451146
Secured PGE French Facility
(repaid in May 2022) (B)
180Floating180
Senior Unsecured Notes
Issued November 2017 anddue 2026 $3005.875%289(2)6293268
Issued November 2017 anddue 2026 4004.250%400(4)6402402
Issued June 2020 anddue 2028 $3255.625%313(5)1309284
Issued February 2021 anddue 2029 $5003.750%481(6)4479438
Issued June 2021 anddue 2029 3003.125%300(5)5300300
Unsecured Swiss Facility
(repaid in June 2022)
CHF151.175%14
Lease liabilities 1751176183
Other loans (C)535360
Total Borrowings2,156(22)242,1582,129
Of which non-current1,9491,871
Of which current209258
(A)In June 2022, the Pan-U.S. ABL was amended to, among other things, increase the commitment to $500 million, provide an incremental revolving credit facility accordion of up to $100 million, and replace the LIBOR reference rate by the SOFR reference rate.
(B)The initial maturity date of the PGE was May 2021 with an option for Constellium to extend for up to 5 years. In May 2021, the maturity date was extended to May 2022. In May 2022, the PGE was repaid accordingly.
(C)Other loans include €39 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
15.2 Undrawn credit facilities and overdraft arrangements
At June 30, 2022, the Group had a €100 million Secured Inventory facility in place. This committed asset-based credit facility matures in April 2023 and was undrawn at June 30, 2022.
The Group also uses a €50 million Money Market facility as well as overdraft agreements with its commercial banks for cash management purposes. These arrangements are uncommitted and were undrawn at June 30, 2022.
15.3 Covenants
The Group was in compliance with all applicable debt covenants at June 30, 2022 and December 31, 2021 and for the six months ended June 30, 2022.
15.4 Movements in borrowings
(in millions of Euros)At June 30,
2022
At December 31,
2021
At January 1,2,1292,391
Cash flows
Proceeds from issuance of long-term borrowings (A)712
Repayments of long-term borrowings (B)(186)(1,053)
Net change in revolving credit facilities and short-term borrowings (C)124(4)
Lease repayments (20)(32)
Payment of deferred financing costs (13)
Non-cash changes
Movement in accrued interest (1)(11)
Changes in leases and other loans 818
Deferred arrangement fees 216
Effects of changes in foreign exchange rates 102105
At the end of the period2,1582,129
(A)In February 2021, Constellium SE issued $500 million 3.750% Sustainability-Linked Senior Notes (€412 million converted at the issuance date exchange rate). In June 2021, Constellium SE issued €300 million 3.125% Sustainability-Linked Senior Notes.
(B)For the six months ended June 30, 2022, repayments of long-term borrowings included the repayment of the PGE.
In February 2021, Constellium SE tendered and redeemed the $650 million 6.625% Senior Notes due 2025 (€536 million converted at the redemption date exchange rate). In June 2021, Constellium SE redeemed the $400 million 5.750% Senior Notes due 2024 (€328 million converted at the redemption date exchange rate). In November 2021, Constellium SE partially redeemed $200 million (€177 million converted at the repayment date exchange rate) of the $500 million outstanding aggregate principal amount of the 5.875% Senior Notes due 2026.
(C)For the six months ended June 30, 2022, the net change in revolving credit facilities and short-term borrowings included the net proceeds from the Pan-U.S. ABL and the repayment of the Swiss facility.
15.5 Currency concentration
(in millions of Euros)At June 30,
2022
At December 31, 2021
U.S. Dollar1,2881,055
Euro8611,048
Other currencies926
Total borrowings2,1582,129