XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Re- measurement
Cash flow hedges
Foreign currency translation reserve
Other reserves
Retained deficit
Non-controlling interests
Beginning balance at Dec. 31, 2020 € (101) € (115) € 3 € 420 € (192) € 9 € (13) € 68 € (410) € 14
Net income 156 153             153 3
Other comprehensive income / (loss) 84 83     78 (6) 11     1
Total comprehensive income 240 236     78 (6) 11   153 4
Share-based compensation 7 7           7    
Transactions with non-controlling interests (2)                 (2)
Ending balance at Jun. 30, 2021 144 128 3 420 (114) 3 (2) 75 (257) 16
Beginning balance at Dec. 31, 2020 (101) (115) 3 420 (192) 9 (13) 68 (410) 14
Net income 262 257             257 5
Other comprehensive income / (loss) 119 117     98 (13) 32     2
Total comprehensive income 381 374     98 (13) 32   257 7
Share-based compensation 15 15           15    
Transactions with non-controlling interests (4)                 (4)
Ending balance at Dec. 31, 2021 291 274 3 420 (94) (4) 19 83 (153) 17
Net income 147 143             143 4
Other comprehensive income / (loss) 156 156     125 (11) 42     0
Total comprehensive income 303 299     125 (11) 42   143 4
Share-based compensation 9 9           9    
Transactions with non-controlling interests 0                 0
Ending balance at Jun. 30, 2022 € 603 € 582 € 3 € 420 € 31 € (15) € 61 € 92 € (10) € 21