XML 64 R55.htm IDEA: XBRL DOCUMENT v3.22.2
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € 198 € 170 € 365 € 291  
Metal price lag 16 54 110 85  
Share based compensation costs (5) (3) (9) (7)  
Losses on pension plan amendments 0 (2) 0 (2)  
Depreciation and amortization (70) (65) (136) (128)  
Restructuring costs 0 (2) 0 (3)  
Unrealized (losses) / gains on derivatives (141) 16 (84) 44  
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net (2) (1) (1) 1  
Losses on disposal 0 0 (1) 0  
(Loss) / income from operations (4) 167 244 281  
Finance costs - net (32) (37) (62) (92)  
(Loss) / income before tax (36) 130 182 189  
Income tax benefit / (expense) 4 (22) (35) (33)  
Net (loss) / income (32) 108 147 156 € 262
P&ARP          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 95 94 177 162  
A&T          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 63 42 116 61  
AS&I          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 46 41 83 79  
H&C          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € (6) € (7) € (11) € (11)