XML 262 R28.htm IDEA: XBRL DOCUMENT v3.22.4
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL INSTRUMENTS
NOTE 21 - FINANCIAL INSTRUMENTS
21.1 Financial assets and liabilities by categories
At December 31,
20222021
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Cash and cash equivalents12166166147147
Trade receivables 13465465603603
Other financial assets372397070
Total1663746767014770603820
At December 31,
20222021
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Trade payables and fixed asset payables191,1911,1911,0871,087
Borrowings202,0562,0562,1292,129
Other financial liabilities40155526531
Total3,24740153,3023,2162653,247
21.2 Fair values
The carrying value of the Group’s borrowings at maturity is the redemption value.
The fair value of Constellium SE Senior Notes issued in November 2017, June 2020, February 2021 and June 2021 account for 97%, 92%, 82% and 80% respectively of the nominal value and amount to €657 million, €282 million, €385 million and €239 million, respectively, at December 31, 2022.
All derivatives are presented at fair value in the Consolidated Statement of Financial Position. The fair values of trade receivables, other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity.
At December 31,
20222021
(in millions of Euros)Non-currentCurrentTotalNon-currentCurrentTotal
Aluminium and premium derivatives27993847
Energy derivatives325112
Other commodity derivatives2244
Currency commercial derivatives3202321416
Currency net debt derivatives11
Other financial assets - derivatives83139125870
Aluminium and premium derivatives19191414
Energy derivatives3710
Other commodity derivatives11
Currency commercial derivatives11142561117
Other financial liabilities - derivatives14415562531
In the year ended December 31, 2021, forward purchases of $565 million versus the Euro using cross currency basis swaps were not renewed when they reached their maturity or were bought out before their initial maturity in connection with the refinancing of the Senior Notes. This transaction generated a cash outflow of €32 million which is presented in Other financing activities within the Consolidated Statement of Cash Flows in the year ended December 31, 2021.
21.3 Valuation hierarchy
The following table provides an analysis of financial instruments measured at fair value, grouped into levels based on the degree to which the fair value is observable:
Level 1 is based on a quoted price (unadjusted) in active markets for identical financial instruments. Level 1 includes aluminium, copper and zinc futures that are traded on the LME.
Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices). Level 2 includes foreign exchange derivatives and natural gas derivatives. The present value of future cash flows based on the forward or on the spot exchange rates at the balance sheet date is used to value foreign exchange derivatives.
Level 3 is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs). Trade receivables are classified as a Level 3 measurement under the fair value hierarchy.
At December 31,
20222021
(in millions of Euros)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Other financial assets - derivatives63339412970
Other financial liabilities - derivatives173855131831
There was no material transfer of asset and liability categories into or out of Level 1, Level 2 or Level 3 during the years ended December 31, 2022 and 2021.