XML 29 R21.htm IDEA: XBRL DOCUMENT v3.23.2
BORROWINGS
6 Months Ended
Jun. 30, 2023
Borrowings [abstract]  
BORROWINGS
NOTE 16 - BORROWINGS
16.1 Analysis by nature
At June 30,
2023
At December 31,
2022
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrange-ment fees) Accrued interestsCarrying valueCarrying
value
Secured Pan-U.S. ABL
(due 2026)
$97Floating8919081
Senior Unsecured Notes (A)
Issued November 2017 anddue 2026 $3005.875%276(2)6280285
Issued November 2017 anddue 2026 4004.250%400(3)7404403
Issued June 2020 anddue 2028 $3255.625%299(4)1296301
Issued February 2021 anddue 2029 $5003.750%460(5)4459467
Issued June 2021 anddue 2029 3003.125%300(4)4300300
Lease liabilities 157157168
Other loans (B)424251
Total Borrowings2,023(18)232,0282,056
Of which non-current1,8311,908
Of which current197148
(A)The Senior Unsecured Notes were issued by Constellium SE and are guaranteed by certain subsidiaries.
(B)Other loans include €33 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
16.2 Undrawn credit facilities and overdraft arrangements
At June 30, 2023, the Group had a €100 million French Inventory facility in place. This committed asset-based credit facility matures in April 2025 and was undrawn at June 30, 2023. The Group also uses a €50 million Money Market facility, as well as overdraft agreements with its commercial banks for cash management purposes. These arrangements are uncommitted and were undrawn at June 30, 2023.
16.3 Covenants
The Group was in compliance with all applicable debt covenants at June 30, 2023 and December 31, 2022 and for the six months ended June 30, 2023.
16.4 Movements in borrowings
(in millions of Euros)At June 30,
2023
At December 31,
2022
At January 1, 2,0562,129
Cash flows
Repayments of long-term borrowings (A)(5)(192)
Net change in revolving credit facilities and short-term borrowings (B)772
Lease repayments (16)(37)
Non-cash changes
Movement in accrued interest (1)(1)
Changes in leases and other loans 718
Deferred arrangement fees 23
Effects of changes in foreign exchange rates (22)64
At the end of the period2,0282,056
(A)For the twelve months ended December 31, 2022, repayments of long-term borrowings included the repayment of the Secured PGE French Facility.
(B)For the six months ended June 30, 2023, the net change in revolving credit facilities and short-term borrowings related mainly to the net proceeds from the Pan-U.S. ABL. For the twelve months ended December 31, 2022, the net change in revolving credit facilities and short-term borrowings included the net proceeds from the Pan-U.S. ABL and the repayment of the Swiss facility.
16.5 Currency concentration
(in millions of Euros)At June 30,
2023
At December 31, 2022
U.S. Dollar1,1711,188
Euro849861
Other currencies87
Total borrowings2,0282,056