XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Re- measurement
Cash flow hedges
Foreign currency translation reserve
Other reserves
Retained earnings
Non-controlling interests
Beginning balance at Dec. 31, 2021 € 291 € 274 € 3 € 420 € (94) € (4) € 19 € 83 € (153) € 17
Net income 147 143             143 4
Other comprehensive income / (loss) 156 156     125 (11) 42     0
Total comprehensive income 303 299     125 (11) 42   143 4
Share-based compensation 9 9           9    
Transactions with non-controlling interests 0                 0
Ending balance at Jun. 30, 2022 603 582 3 420 31 (15) 61 92 (10) 21
Beginning balance at Dec. 31, 2021 291 274 3 420 (94) (4) 19 83 (153) 17
Net income 308 301             301 7
Other comprehensive income / (loss) 137 138     122 (6) 22     (1)
Total comprehensive income 445 439     122 (6) 22   301 6
Share-based compensation 18 18           18    
Transactions with non-controlling interests (2)                 (2)
Ending balance at Dec. 31, 2022 752 731 3 420 28 (10) 41 101 148 21
Net income 54 51             51 3
Other comprehensive income / (loss) (8) (7)     2 3 (12)     (1)
Total comprehensive income 46 44     2 3 (12)   51 2
Share-based compensation 10 10           10    
Transactions with non-controlling interests (2)                 (2)
Ending balance at Jun. 30, 2023 € 806 € 785 € 3 € 420 € 30 € (7) € 29 € 111 € 199 € 21