XML 332 R58.htm IDEA: XBRL DOCUMENT v3.24.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2023
Borrowings [abstract]  
Schedule of Borrowings by Nature
At December 31,
20232022
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrange-ment fees) Accrued interestsCarrying valueCarrying
value
Secured Pan-U.S. ABL
(due 2026) (A)
$— Floating81
Senior Unsecured Notes (B)
Issued November 2017 anddue 2026 (C)$250 5.875 %226(1)5230285
Issued November 2017 anddue 2026 400 4.250 %400(2)6404403
Issued June 2020 anddue 2028 $325 5.625 %294(4)1291301
Issued February 2021 anddue 2029 (D) $500 3.750 %453(5)4452467
Issued June 2021 anddue 2029 (D) 300 3.125 %300(4)4300300
Lease liabilities 1531154168
Other loans (E)373751
Total Borrowings1,863(16)211,8682,056
Of which non-current1,8141,908
Of which current54148
(A)In June 2022, the Pan-U.S. ABL was amended to, among other things, increase the commitment to $500 million, provide an incremental revolving credit facility accordion of up to $100 million, and replace the LIBOR reference rate by the SOFR reference rate.
(B)The Senior Unsecured Notes were issued by Constellium SE and are guaranteed by certain subsidiaries.
(C)On July 20, 2023, $50 million out of the $300 million outstanding aggregate principal of the Senior Notes issued in November 2017 was redeemed.
(D)For the $500 million Sustainability-Linked Senior Notes issued in February 2021 and the €300 million Sustainability-Linked Senior Notes issued in June 2021, Constellium has established two sustainability performance targets (greenhouse gas emissions intensity and recycled metal input). If Constellium does not satisfy the first target for the year ended December 31, 2025, the interest rates for both Notes will be increased by 0.125% starting April 15, 2026 and July 15, 2026 respectively. If Constellium does not satisfy the second target for the year ended December 31, 2026, the interest rates will be increased by 0.125% starting April 15, 2027 and July 15, 2027, respectively (in addition to any increase arising from failure to meet the first target). At December 31, 2023, the Group expects to satisfy these targets.
(E)At December 31, 2023 Other loans included €30 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
Schedule of Movement in Borrowings
(in millions of Euros)20232022
At January 1, 2,0562,129
Cash flows
Repayments of long-term borrowings (A)(53)(192)
Net change in revolving credit facilities and short-term borrowings (B)(83)72
Lease repayments(37)(37)
Non-cash changes
Movement in accrued interest(1)(1)
Changes in leases and other loans2418
Deferred arrangement fees 43
Effects of changes in foreign exchange rates(42)64
At December 31,1,8682,056
(A)For the twelve months ended December 31, 2023, repayments of long-term borrowings included the redemption of $50 million out of the $300 million outstanding aggregate principal amount of the 5.875% Senior Notes due 2026 on July 20, 2023. For the twelve months ended December 31, 2022, repayments of long-term borrowings included the repayment of the Secured PGE French Facility.
(B)For the twelve months ended December 31, 2023, the net change in revolving credit facilities and short-term borrowings included mainly the repayment under the Pan-U.S. ABL. For the twelve months ended December 31, 2022, the net change in revolving credit facilities and short-term borrowings included mainly the net proceeds from the Pan-U.S. ABL and the repayment of the Swiss facility.
Schedule of Currency Concentration of Total Borrowings
At December 31,
(in millions of Euros)20232022
U.S. Dollar1,0121,188
Euro849861
Other currencies77
Total borrowings1,8682,056