XML 350 R76.htm IDEA: XBRL DOCUMENT v3.24.1
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and Reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
 1 Months Ended 12 Months Ended
Sep. 29, 2023
Feb. 02, 2023
Oct. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Adjusted EBITDA       € 713 € 673 € 581
Metal price lag       (86) (29) 187
Share based compensation costs       (20) (18) (15)
(Losses) / gains on pension plan amendments       0 47 (32)
Depreciation and amortization       (294) (287) (267)
Restructuring costs       0 (1) (3)
Unrealized (losses) / gains on derivatives       (3) (46) 35
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net       (2) (1) 1
Gains / (losses) on disposal       29 (4) (3)
Income from operations       337 334 484
Finance costs - net       (141) (131) (167)
Income before tax       196 203 317
Income tax (expense) / benefit       (67) 105 (55)
Net income       129 308 262
Collective bargaining agreement, period     3 years      
Discontinued operations            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Gains / (losses) on disposal € 36 € (5)        
OPEB            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
(Losses) / gains on pension plan amendments         49  
Negative past service cost recorded to cancel gain originally recognized           31
P&ARP            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Adjusted EBITDA       283 326 344
A&T            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Adjusted EBITDA       324 217 111
AS&I            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Adjusted EBITDA       133 149 142
H&C            
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]            
Adjusted EBITDA       € (27) € (19) € (16)