XML 65 R56.htm IDEA: XBRL DOCUMENT v3.24.2
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€)
€ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € 172 € 209 € 322 € 374  
Metal price lag 42 (30) 29 (45)  
Share based compensation costs (6) (7) (12) (10)  
Depreciation and amortization (74) (72) (145) (144)  
Restructuring costs (B) (3) 0 (3) 0  
Unrealized gains / (losses) on derivatives 3 (20) 0 (28)  
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net 0 (1) 2 0  
Losses on disposal 0 0 (1) (6)  
Other Adjustments (7) 0 (7) 0  
Income from operations 127 79 185 141  
Finance costs - net (32) (35) (65) (70)  
Income before tax 95 44 120 71  
Income tax expense (24) (12) (32) (17)  
Net income 71 32 88 54 € 129
Write-downs (reversals of write-downs) of inventories     5    
Other related project costs     2    
P&ARP          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 64 79 107 134  
A&T          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 83 96 163 169  
AS&I          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA 32 39 65 82  
H&C          
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items]          
Adjusted EBITDA € (7) € (5) € (13) € (11)