XML 290 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Current assets    
Cash and cash equivalents $ 141 $ 223
Trade receivables and other, net 486 531
Inventories 1,181 1,197
Fair value of derivatives instruments and other financial assets 26 41
Total current assets 1,834 1,992
Non-current assets    
Property, plant and equipment, net 2,408 2,422
Goodwill 46 41
Intangible assets, net 97 104
Deferred tax assets 311 337
Trade receivables and other, net 36 34
Fair value of derivatives instruments 2 3
Total non-current assets 2,900 2,941
Total assets 4,734 4,933
Current liabilities    
Trade payables and other 1,309 1,411
Short-term debt 39 41
Fair value of derivatives instruments 33 37
Income tax payable 18 22
Pension and other benefit obligations 22 24
Provisions 25 21
Total current liabilities 1,446 1,556
Non-current liabilities    
Trade payables and other 156 174
Long-term debt 1,879 1,888
Fair value of derivatives instruments 21 9
Pension and other benefit obligations 375 431
Provisions 91 98
Deferred tax liabilities 39 35
Total non-current liabilities 2,561 2,635
Total liabilities 4,007 4,191
Commitments and contingencies
Shareholder's equity    
Ordinary shares, par value €0.02, 146,819,884 shares issued at December 31, 2024 and 2023 4 4
Additional paid in capital 513 513
Accumulated other comprehensive income (14) 0
Retained earnings and other reserves 203 201
Equity attributable to equity holders of Constellium 706 718
Non-controlling interests 21 24
Total equity 727 742
Total equity and liabilities $ 4,734 $ 4,933