XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS (unaudited)
$ in Millions
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Current assets    
Cash and cash equivalents $ 122 $ 141
Trade receivables and other, net 819 486
Inventories 1,366 1,181
Fair value of derivatives instruments and other financial assets 46 26
Total current assets 2,353 1,834
Non-current assets    
Property, plant and equipment, net 2,572 2,408
Goodwill 47 46
Intangible assets, net 90 97
Deferred tax assets 257 311
Trade receivables and other, net 38 36
Fair value of derivatives instruments 18 2
Total non-current assets 3,022 2,900
Total assets 5,375 4,734
Current liabilities    
Trade payables and other 1,711 1,309
Current portion of long-term debt 38 39
Fair value of derivatives instruments 18 33
Income tax payable 21 18
Pension and other benefit obligations 24 22
Provisions 30 25
Total current liabilities 1,842 1,446
Non-current liabilities    
Trade payables and other 160 156
Long-term debt 1,974 1,879
Fair value of derivatives instruments 3 21
Pension and other benefit obligations 385 375
Provisions 94 91
Deferred tax liabilities 54 39
Total non-current liabilities 2,670 2,561
Total liabilities 4,512 4,007
Commitments and contingencies
Shareholder's equity    
Ordinary shares, par value €0.02, 146,819,884 shares issued at September 30, 2025 and December 31, 2024 4 4
Additional paid in capital 513 513
Accumulated other comprehensive income 21 (14)
Retained earnings and other reserves 307 203
Equity attributable to equity holders of Constellium 845 706
Non-controlling interests 18 21
Total equity 863 727
Total equity and liabilities $ 5,375 $ 4,734