XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Segment Revenue Segment Cost and Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]                
External revenue $ 2,166     $ 1,802   $ 6,248 $ 5,614  
Segment Adjusted EBITDA 196 $ 165 $ 147 131 $ 184 507 476 $ 575
A&T                
Segment Reporting Information [Line Items]                
External revenue 462     403   1,362 1,344  
Cost of metal (203)     (174)   (592) (577)  
Production costs (142)     (154)   (438) (464)  
Other segment expenses (26)     (21)   (76) (68)  
Segment Adjusted EBITDA 90 84 82 54 94 256 235 292
A&T | Segment revenue                
Segment Reporting Information [Line Items]                
External revenue 481     421   1,441 1,386  
A&T | Inter-segment elimination                
Segment Reporting Information [Line Items]                
External revenue (19)     (18)   (79) (42)  
P&ARP                
Segment Reporting Information [Line Items]                
External revenue 1,305     1,087   3,720 3,177  
Cost of metal (946)     (753)   (2,700) (2,187)  
Production costs (246)     (239)   (720) (725)  
Other segment expenses (30)     (24)   (83) (79)  
Segment Adjusted EBITDA 82 74 60 72 66 217 186 242
P&ARP | Segment revenue                
Segment Reporting Information [Line Items]                
External revenue 1,307     1,090   3,729 3,187  
P&ARP | Inter-segment elimination                
Segment Reporting Information [Line Items]                
External revenue (2)     (3)   (9) (10)  
AS&I                
Segment Reporting Information [Line Items]                
External revenue 399     312   1,163 1,089  
Cost of metal (224)     (180)   (686) (595)  
Production costs (119)     (105)   (341) (356)  
Other segment expenses (22)     (20)   (69) (68)  
Segment Adjusted EBITDA 33 18 16 7 30 67 70 74
AS&I | Segment revenue                
Segment Reporting Information [Line Items]                
External revenue 409     323   1,211 1,103  
AS&I | Inter-segment elimination                
Segment Reporting Information [Line Items]                
External revenue (10)     (11)   (48) (14)  
H&C                
Segment Reporting Information [Line Items]                
External revenue 1     0   3 4  
Cost of metal 2     2   5 5  
Production costs (1)     (1)   (5) (5)  
Other segment expenses (11)     (3)   (35) (19)  
Segment Adjusted EBITDA (9) $ (12) $ (11) (2) $ (6) (32) (15) $ (33)
H&C | Segment revenue                
Segment Reporting Information [Line Items]                
External revenue 1     0   3 4  
H&C | Inter-segment elimination                
Segment Reporting Information [Line Items]                
External revenue $ 0     $ 0   $ 0 $ 0