XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Deferred Leasing Costs and Lease Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets and Liabilities
The following summarizes our deferred leasing costs and lease intangibles as of:
 
 
December 31,
2014
 
December 31,
2013
Above-market leases
$
10,891

 
$
14,869

Leases in place
60,130

 
83,793

Below-market ground leases
7,513

 
7,513

Other lease intangibles
26,731

 
35,651

Lease buy-out costs
4,597

 
3,107

Deferred leasing costs
38,912

 
28,270

 
$
148,774

 
$
173,203

Accumulated amortization
(46,751
)
 
(64,801
)
Deferred leasing costs and lease intangibles, net
$
102,023

 
$
108,402

 
 
 
 
Below-market leases
57,420

 
67,284

Accumulated accretion
(16,451
)
 
(22,100
)
Below-market leases, net
$
40,969

 
$
45,184

 
 
 
 
Schedule of Future Amortization Expense
As of December 31, 2014, the estimated aggregate amortization of deferred leasing costs and lease intangible assets, net for each of the next five years and thereafter are as follows:

Year ended
Deferred leasing costs and lease intangibles, net
2015
$
19,096

2016
17,289

2017
14,087

2018
12,334

2019
10,976

Thereafter
28,241

 
$
102,023

Schedule of Estimated Amortization Income
As of December 31, 2014 the estimated amortization of below-market leases, net for each of the next five years and thereafter are as follows:

Year ended
Below Market Lease
2015
$
7,158

2016
6,798

2017
6,334

2018
5,609

2019
5,311

Thereafter
9,759

 
$
40,969