XML 71 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Future Minimum Base Rents and Lease Payments Future Minimum Rents (Tables)
6 Months Ended
Jun. 30, 2015
Future Minimum Base Rents and Lease Payments Future Minimum Rents [Abstract]  
Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum base rents under our operating leases in each of the next five years and thereafter are as follows (in thousands):

 
Non-cancellable
 
Subject to early termination options
 
Total
2015 (six months ending December 31, 2015)
$
228,946

 
$
253

 
$
229,199

2016
426,250

 
3,099

 
429,349

2017
346,395

 
7,747

 
354,142

2018
265,643

 
25,862

 
291,505

2019
224,441

 
27,570

 
252,011

2020
162,168

 
7,737

 
169,905

Thereafter
581,936

 
16,052

 
597,988

Total
$
2,235,779

 
$
88,320

 
$
2,324,099

Schedule of acquired ground lease agreements
In conjunction with the acquisition of the EOP Northern California Portfolio, our respective subsidiaries, assumed the ground lease agreements below with unrelated parties.
Property
 
Expiration Date
 
Minimum Annual Rent
 
Notes
1500 Page Mill Center
 
11/30/2041
 
$
600

 
Minimum annual rent (adjusted on 1/1/2019 and 1/1/2029) plus 25% of AGI less minimum annual rent.
Clocktower Square
 
9/26/2056
 
584

 
Minimum annual rent (adjusted every 10 years) plus 25% of AGI less minimum annual rent.
Palo Alto Square
 
11/30/2045
 
1,500

 
Minimum annual rent (adjusted every 10 years starting 1/1/2022) plus 25% of AGI less minimum annual rent.
Lockheed Building
 
7/31/2040
 
350

 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The
minimum annual rent is the lesser of the 10% of FMV of land or the previous year’s adjusted base amount plus 75% of CPI change. Percentage annual rent is gross income x 24.125%.
Foothill Research
 
6/30/2039
 
1,541

 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The
minimum annual rent is the lesser of the 10% of FMV of land or the previous year’s adjusted base amount plus 75% of CPI change. Percentage annual rent is gross income x 24.125%.
3400 Hillview
 
10/31/2040
 
1,542

 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The
minimum annual rent is the lesser of the 10% of FMV of land plus 75% of annual CPI increase through 10/31/2017 plus 75% of CPI change thereafter. Percentage annual rent is gross income x 24.125%.
Bay Park Plaza
 
6/30/2030
 
39

 
Subject to an annual 3% CPI increase
Metro Center 989
 
4/28/2054
 
1,139

 
Every 10 years rent adjusts to 7.233% of Fair Market Land Value (beginning 2008) and rent also adjusts to reflect the change in CPI from the preceding FMV adjustment date (beginning 2013).
Metro Center Retail
 
4/28/2054
 
609

 
Every 10 years rent adjusts to 7.233% of Fair Market Land Value (beginning 2008) and rent also adjusts to reflect the change in CPI from the preceding FMV adjustment date (beginning 2013).
Metro Center Tower
 
4/28/2054
 
2,821

 
Every 10 years rent adjusts to 7.233% of Fair Market Land Value (beginning 2008) and rent also adjusts to reflect the change in CPI from the preceding FMV adjustment date (beginning 2013).

Techmart Commerce Center
 
5/31/2053
 
1,210

 
Subject to a 10% increase every 5 years.
Schedule of Future Minimum Lease Payments
The following table provides information regarding our future minimum lease payments at June 30, 2015 under these lease agreements The table only includes the minimum base rents.

2015 (six months ending December 31, 2015)
$
5,905

2016
12,765

2017
12,765

2018
14,956

2019
14,956

Thereafter
617,161

Total
$
678,508