XML 79 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable - Schedule of Long-term Debt Instruments (Details) - USD ($)
 6 Months Ended 12 Months Ended
Apr. 01, 2015
Mar. 04, 2015
Jul. 31, 2013
Jun. 14, 2013
Feb. 11, 2011
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
May. 01, 2015
Nov. 24, 2014
Nov. 23, 2014
Aug. 22, 2013
Oct. 29, 2012
Jan. 11, 2012
Mar. 16, 2011
Debt                              
Debt instrument carrying amount           $ 2,116,974,000                  
Notes payable           2,119,157,000   $ 918,059,000              
Total           $ 2,119,157,000   960,508,000              
Duration used in interest rate calculation           360 days                  
Repayments of notes payable           $ 208,633,000 $ 170,439,000                
Interest Rate Contract [Member]                              
Debt                              
Notional amount $ 300,000,000                            
Hudson Pacific Partners L.P.                              
Debt                              
Notes payable           2,119,157,000   918,059,000              
Repayments of notes payable           $ 208,633,000 $ 170,439,000                
5 Year Term Loan Facility 2015 | Interest Rate Contract [Member]                              
Debt                              
Fixed interest rate                 1.36%            
7 Year Term Loan Facility 2015 | Interest Rate Contract [Member]                              
Debt                              
Fixed interest rate                 1.61%            
Pinnacle II                              
Debt                              
Interest only term of loan       5 years                      
Periodic payment, debt service payment term       30 years                      
901 Market                              
Debt                              
Debt instrument carrying amount                         $ 49,600,000    
Element LA                              
Debt                              
Face amount                   $ 102,400,000 $ 65,500,000        
Rincon Center                              
Debt                              
Periodic payment, debt service payment term           30 years                  
Sunset Gower Sunset Bronson                              
Debt                              
Debt instrument carrying amount         $ 92,000,000             $ 97,000,000      
Term of loan facility         5 years                    
Interest rate cap                           2.00% 3.715%
Notional amount                           $ 42,000,000 $ 50,000,000
Increase in borrowing capacity   $ 160,000,000                          
Extension period   1 year                          
Met Park North                              
Debt                              
Debt instrument carrying amount     $ 64,500,000                        
Basis spread on variable rate           1.55%                  
Term of loan facility     7 years                        
Fixed interest rate           2.1644%                  
Adjusted interest rate           3.7144%                  
10950 Washington                              
Debt                              
Periodic payment, debt service payment term           30 years                  
Pinnacle I                              
Debt                              
Interest only term of loan           5 years                  
Periodic payment, debt service payment term           30 years                  
Annual debt service           $ 7,300,000                  
Unsecured Debt                              
Debt                              
Debt instrument carrying amount           1,495,000,000   280,000,000              
Unsecured Debt | Revolving Credit Facility 2014                              
Debt                              
Debt instrument carrying amount           $ 45,000,000   130,000,000              
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate [1]           1.15%                  
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate [1]           1.85%                  
Unsecured Debt | New Credit Agreement - Term Loan                              
Debt                              
Debt instrument carrying amount           $ 550,000,000   0              
Unsecured Debt | New Credit Agreement - Term Loan | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate [1]           1.30%                  
Unsecured Debt | New Credit Agreement - Term Loan | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate [1]           2.20%                  
Unsecured Debt | New Credit Agreement - Term Loan | Hudson Pacific Partners L.P.                              
Debt                              
Face amount $ 550,000,000                            
Term of loan facility 2 years                            
Extension period 1 year                            
Unsecured Debt | New Credit Agreement - Term Loan | Hudson Pacific Partners L.P. | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate 1.30%                            
Unsecured Debt | New Credit Agreement - Term Loan | Hudson Pacific Partners L.P. | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate 2.20%                            
Unsecured Debt | New Credit Agreement - Term Loan | Hudson Pacific Partners L.P. | Base Rate | Minimum                              
Debt                              
Basis spread on variable rate 0.30%                            
Unsecured Debt | New Credit Agreement - Term Loan | Hudson Pacific Partners L.P. | Base Rate | Maximum                              
Debt                              
Basis spread on variable rate 1.20%                            
Unsecured Debt | 5 Year Term Loan Facility 2015                              
Debt                              
Debt instrument carrying amount [2]           $ 550,000,000   150,000,000              
Unsecured Debt | 5 Year Term Loan Facility 2015 | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate [1],[2]           1.30%                  
Unsecured Debt | 5 Year Term Loan Facility 2015 | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate [1],[2]           2.20%                  
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P.                              
Debt                              
Face amount $ 550,000,000                            
Term of loan facility 5 years                            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate 1.30%                            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Minimum | Leverage Ratio Threshold                              
Debt                              
Adjusted interest rate                 2.66%            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate 2.20%                            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Maximum | Leverage Ratio Threshold                              
Debt                              
Adjusted interest rate                 3.56%            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | Base Rate | Minimum                              
Debt                              
Basis spread on variable rate 0.30%                            
Unsecured Debt | 5 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | Base Rate | Maximum                              
Debt                              
Basis spread on variable rate 1.20%                            
Unsecured Debt | 7 Year Term Loan Facility 2015                              
Debt                              
Debt instrument carrying amount [3]           $ 350,000,000   0              
Unsecured Debt | 7 Year Term Loan Facility 2015 | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate [1],[3]           1.60%                  
Unsecured Debt | 7 Year Term Loan Facility 2015 | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate [1],[3]           2.55%                  
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P.                              
Debt                              
Face amount $ 350,000,000                            
Term of loan facility 7 years                            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Minimum                              
Debt                              
Basis spread on variable rate 1.60%                            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Minimum | Leverage Ratio Threshold                              
Debt                              
Adjusted interest rate                 3.21%            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Maximum                              
Debt                              
Basis spread on variable rate 2.55%                            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | LIBOR | Maximum | Leverage Ratio Threshold                              
Debt                              
Adjusted interest rate                 4.16%            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | Base Rate | Minimum                              
Debt                              
Basis spread on variable rate 0.60%                            
Unsecured Debt | 7 Year Term Loan Facility 2015 | Hudson Pacific Partners L.P. | Base Rate | Maximum                              
Debt                              
Basis spread on variable rate 1.55%                            
Secured Debt                              
Debt                              
Debt instrument carrying amount           $ 621,974,000   635,003,000              
Unamortized loan premium, net [4]           2,183,000   3,056,000              
Total mortgage loans before mortgage loan on real estate held for sale           624,157,000   638,059,000              
Notes payable           624,157,000   680,508,000              
Secured Debt | Disposal Group, Not Discontinued Operations | First Financial                              
Debt                              
Assumption of secured debt in connection with property acquisitions [5]           $ 0   42,449,000              
Interest Rate [1],[5]           4.58%                  
Secured Debt | 275 Brannan                              
Debt                              
Debt instrument carrying amount [6]           $ 0   15,000,000              
Secured Debt | 275 Brannan | LIBOR                              
Debt                              
Basis spread on variable rate [1],[6]           2.00%                  
Secured Debt | Pinnacle II                              
Debt                              
Debt instrument carrying amount [7]           $ 86,826,000   87,421,000              
Interest Rate [1],[7]           6.31%                  
Secured Debt | 901 Market                              
Debt                              
Debt instrument carrying amount           $ 30,000,000 [6]   49,600,000 [8]              
Secured Debt | 901 Market | LIBOR                              
Debt                              
Basis spread on variable rate [1],[8]           2.25%                  
Secured Debt | Element LA                              
Debt                              
Debt instrument carrying amount           $ 82,646,000 [7]   59,490,000 [9]              
Secured Debt | Element LA | LIBOR                              
Debt                              
Basis spread on variable rate [1],[9]           1.95%                  
Secured Debt | Rincon Center                              
Debt                              
Debt instrument carrying amount [10]           $ 103,365,000   104,126,000              
Interest Rate [1],[10]           5.13%                  
Secured Debt | Sunset Gower Sunset Bronson                              
Debt                              
Debt instrument carrying amount [9],[11]           $ 97,000,000                  
Secured Debt | Sunset Gower Sunset Bronson | LIBOR                              
Debt                              
Basis spread on variable rate [1],[11]           2.25%                  
Secured Debt | Met Park North                              
Debt                              
Debt instrument carrying amount [12]           $ 64,500,000   64,500,000              
Secured Debt | Met Park North | LIBOR                              
Debt                              
Basis spread on variable rate [1],[12]           1.55%                  
Secured Debt | 10950 Washington                              
Debt                              
Debt instrument carrying amount [13]           $ 28,637,000   28,866,000              
Interest Rate [1],[13]           5.32%                  
Secured Debt | Pinnacle I                              
Debt                              
Debt instrument carrying amount [14]           $ 129,000,000   $ 129,000,000              
Interest Rate [1],[14]           3.95%                  
[1] Interest rate with respect to indebtedness is calculated on the basis of a 360-day year for the actual days elapsed, excluding the amortization of loan fees and costs. Interest rates as of June 30, 2015, which may be different than the interest rates as of December 31, 2014 for corresponding indebtedness.
[2] Effective as of May 1, 2015, the Company entered into an interest rate contract with respect to $300.0 million of the $550.0 million 5-year term loan facility that swapped one-month LIBOR to a fixed rate of 1.36% through the loan’s maturity on April 1, 2020. As a result, $300.0 million of this facility currently bears interest at a rate equal to 2.66% to 3.56% per annum depending on our leverage ratio.
[3] Effective as of May 1, 2015, the Company entered into an interest rate contract with respect to the entire $350.0 million 7-year term loan facility that swapped one-month LIBOR to a fixed rate of 1.61% through the loan’s maturity on April 1, 2022. As a result, this facility currently bears interest at a rate equal to 3.21% to 4.16% per annum depending on our leverage ratio.
[4] Represents unamortized amount of the non-cash mark-to-market adjustment on debt associated with Pinnacle II.
[5] This note has been recorded as part of the liabilities associated with real estate held for sale (see note 3).
[6] On April 10, 2015, the loan was fully repaid.
[7] This loan was assumed on June 14, 2013 in connection with the contribution of the Pinnacle II building to the Company’s joint venture with M. David Paul & Associates/Worthe Real Estate Group. This loan bore interest only for the first five years. Beginning with the payment due October 6, 2011, monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule.
[8] On October 29, 2012, we obtained a loan for our 901 Market property pursuant to which we borrowed $49.6 million upon closing. On April 10, 2015, we repaid $19.6 million of this loan.
[9] On November 24, 2014, we amended our construction loan for Element LA to, among other things, increase availability from $65.5 million to $102.4 million for budgeted site-work, construction of a parking garage, base building, tenant improvement, and leasing commission costs associated with the renovation and lease-up of the property.
[10] This loan is amortizing based on a 30-year amortization schedule.
[11] On March 16, 2011, we purchased an interest rate cap in order to cap one-month LIBOR at 3.715% with respect to $50.0 million of the loan through February 11, 2016. On January 11, 2012 we purchased an interest rate cap in order to cap one-month LIBOR at 2.00% with respect to $42.0 million of the loan through February 11, 2016. Effective March 4, 2015, the terms of this loan were amended and restated to introduce the ability to draw up to an additional $160.0 million for budgeted construction costs associated with our ICON development and to extend the maturity date from February 11, 2018 to March 4, 2019 with a 1-year extension option.
[12] This loan bears interest only at a rate equal to one-month LIBOR plus 1.55%. The full loan amount is subject to an interest rate contract that swapped one-month LIBOR to a fixed rate of 2.1644% through the loan’s maturity on August 1, 2020. As a result, this loan bears interest at a rate equal to 3.7144% per annum.
[13] This loan is amortizing based on a 30-year amortization schedule.
[14] This loan bears interest only for the first five years. Beginning with the payment due December 6, 2017, monthly debt service will include annual debt amortization payments based on a 30-year amortization schedule, for total annual debt service of $7.3 million