XML 48 R28.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Notes Payable (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Debt Disclosure [Abstract] |
Schedule of Notes Payable | The following table summarizes the balance of the Company’s indebtedness as of December 31, 2015 and December 31, 2014.
|  | December 31, 2015 |  | December 31, 2014
Notes Payable |  | $ | 2,278,445 |  |  | $ | 915,003 |
Less: unamortized loan premium and deferred financing costs, net(1) |  | (17,729 | ) |  | (2,320 | )
Notes Payable, net |  | $ | 2,260,716 |  |  | $ | 912,683 |
________________
(1) | Unamortized loan premium and deferred financing costs exclude debt issuance costs, net related to establishing the Company’s unsecured revolving credit facility and undrawn term loans. These costs are presented within prepaid expenses and other assets in the consolidated balance sheets. See the discussion of the adoption of ASU 2015-03 and ASU 2015-15 in Note 2.
Schedule of Long-term Debt Instruments | The following table sets forth information as of December 31, 2015 and December 31, 2014 with respect to the Company’s outstanding indebtedness.
| December 31, 2015 |  | December 31, 2014 |  |  |
| Principal Amount |  | Unamortized Loan Premium and Deferred Financing Costs, net |  | Principal Amount |  | Unamortized Loan Premium and Deferred Financing Costs, net |  | Interest Rate(1) |  | Contractual Maturity Date
Unsecured Loans |  |  |  |  |  |  |  |  |  |  |
Unsecured Revolving Credit Facility(2) | $ | 230,000 |  |  | $ | — |  |  | $ | 130,000 |  |  | $ | — |  |  | LIBOR+1.15% to 1.85% |  | 4/1/2019(10)
5-Year Term Loan due April 2020(2)(3) | 550,000 |  |  | (5,571 | ) |  | 150,000 |  |  | (870 | ) |  | LIBOR+1.30% to 2.20% |  | 4/1/2020
5-Year Term Loan due November 2020(2) | — |  |  | — |  |  | — |  |  | — |  |  | LIBOR +1.30% to 2.20% |  | 11/17/2020
7-Year Term Loan due April 2022(2)(4) | 350,000 |  |  | (2,656 | ) |  | — |  |  | — |  |  | LIBOR +1.60% to 2.55% |  | 4/1/2022
7-Year Term Loan due November 2022(2) | — |  |  | — |  |  | — |  |  | — |  |  | LIBOR + 1.60% to 2.55% |  | 11/17/2022
Series A Notes | 110,000 |  |  | (1,011 | ) |  | — |  |  | — |  |  | 4.34% |  | 1/2/2023
Series B Notes | 259,000 |  |  | (2,378 | ) |  | — |  |  | — |  |  | 4.69% |  | 12/16/2025
Series C Notes | 56,000 |  |  | (509 | ) |  | — |  |  | — |  |  | 4.79% |  | 12/16/2027
Total Unsecured Loans | $ | 1,555,000 |  |  | $ | (12,125 | ) |  | $ | 280,000 |  |  | $ | (870 | ) |  |  |  |
Mortgage Loans |  |  |  |  |  |  |  |  |  |  |
Mortgage loan secured by Pinnacle II(5) | $ | 86,228 |  |  | $ | 1,310 |  | (6) | $ | 87,421 |  |  | 3,056 |  | (6) | 6.31% |  | 9/6/2016
Mortgage loan secured by 901 Market | 30,000 |  |  | (119 | ) |  | 49,600 |  |  | (434 | ) |  | LIBOR+2.25% |  | 10/31/2016
Mortgage loan secured by Rincon Center(7) | 102,309 |  |  | (355 | ) |  | 104,126 |  |  | (518 | ) |  | 5.13% |  | 5/1/2018
Mortgage loan secured by Sunset Gower/Sunset Bronson(8)(9) | 115,001 |  |  | (2,232 | ) |  | 97,000 |  |  | (678 | ) |  | LIBOR+2.25% |  | 3/4/2019
Mortgage loan secured by Met Park North(10) | 64,500 |  |  | (509 | ) |  | 64,500 |  |  | (521 | ) |  | LIBOR+1.55% |  | 8/1/2020
Mortgage loan secured by 10950 Washington(7) | 28,407 |  |  | (421 | ) |  | 28,866 |  |  | (493 | ) |  | 5.32% |  | 3/11/2022
Mortgage loan secured by Pinnacle I(11) | 129,000 |  |  | (694 | ) |  | 129,000 |  |  | (796 | ) |  | 3.95% |  | 11/7/2022
Mortgage loan secured by Element L.A. | 168,000 |  |  | (2,584 | ) |  | 59,490 |  |  | (1,066 | ) |  | 4.59% |  | 11/6/2025
Mortgage loan secured by 275 Brannan | — |  |  | — |  |  | 15,000 |  |  | — |  |  | LIBOR+2.00% |  | N/A
Total mortgage loans before mortgage loan on real estate held for sale | $ | 723,445 |  |  | $ | (5,604 | ) |  | $ | 635,003 |  |  | $ | (1,450 | ) |  |  |  |
Total | $ | 2,278,445 |  |  | $ | (17,729 | ) |  | $ | 915,003 |  |  | $ | (2,320 | ) |  |  |  |
Mortgage loan on real estate held for sale |  |  |  |  |  |  |  |  |  |  |
Mortgage loan secured by First Financial(12) | $ | — |  |  | $ | — |  |  | $ | 42,449 |  |  | $ | (369 | ) |  | 4.58% |  | N/A
_________________
(1) | Interest rate with respect to indebtedness is calculated on the basis of a 360-day year for the actual days elapsed, excluding the amortization of loan fees and costs. Interest rates are as of December 31, 2015, which may be different than the interest rates as of December 31, 2014 for corresponding indebtedness.
(2) | The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of December 31, 2015, no such election has been made.
(3) | Effective May 1, 2015, $300.0 million of the $550.0 million term loan has been effectively fixed at 2.66% to 3.56% per annum through the use of an interest rate swap. See Note 6 for details.
(4) | Effective May 1, 2015, the outstanding balance of the term loan has been effectively fixed at 3.21% to 4.16% per annum through the use of an interest rate swap. See Note 6 for details.
(5) | This loan bore interest only for the first five years. Beginning with the payment due October 6, 2011, monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity.
(6) | Represents unamortized amount of the non-cash mark-to-market adjustment.
(7) | Monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity.
(8) | Interest on $92.0 million of the outstanding loan balance has been effectively capped at 5.97% and 4.25% per annum on $50.0 million and $42.0 million, respectively, of the loan through the use of two interest rate caps through February 11, 2016. See Note 6 for details.
(9) | The maturity date may be extended once for an additional one-year term.
(10) | This loan bears interest only. Interest on the full loan amount has been effectively fixed at 3.71% per annum through use of an interest rate swap. See Note 6 for details.
(11) | This loan bears interest only for the first five years. Beginning with the payment due December 6, 2017, monthly debt service will include annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity.
(12) | This loan has been recorded as part of the liabilities associated with real estate held for sale as of December 31, 2014. The property was sold in 2015.
Schedule of Restricted Cash and Cash Equivalents | Included in restricted cash on the Company’s consolidated balance sheets at December 31, 2015 and December 31, 2014, are lockbox and reserve funds as follows:
Property |  | December 31, 2015 |  | December 31, 2014
Rincon Center |  | $ | 14,237 |  |  | $ | 10,936 |
Pinnacle I |  | 1,792 |  |  | 2,099 |
Element LA |  | 1,149 |  |  | — |
10950 Washington |  | 1,014 |  |  | 775 |
Pinnacle II |  | 722 |  |  | 434 |
|  | $ | 18,914 |  |  | $ | 14,244 |
Schedule of Maturities of Long-term Debt | The minimum future annual principal payments due on the Company’s secured and unsecured notes payable at December 31, 2015, excluding the non-cash loan premium amortization, were as follows:
Year ended | Annual Principal Payments
2016 | $ | 118,452 |
2017 | 2,705 |
2018 | 216,322 |
2019 | 2,885 |
2020 | 847,493 |
Thereafter | 1,090,588 |
Total | $ | 2,278,445 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the cash and cash items which are restricted as to withdrawal or usage. The provisions of any restrictions are described in a note to the financial statements. Restrictions may include legally restricted deposits held as compensating balances against short-term borrowing arrangements, contracts entered into with others, or entity statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 + Details
Name: | us-gaap_ScheduleOfRestrictedCashAndCashEquivalentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration