XML 45 R27.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Investment in Real Estate (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Real Estate [Abstract] |
Schedule of Real Estate Properties Acquired | The following table summarizes the information on our acquisitions completed in 2016 and 2015:
Property |  | Submarket |  | Date of Acquisition |  | Square Feet (unaudited) |  | Purchase Price(1) (in millions)
11601 Wilshire(2) |  | West Los Angeles |  | 7/1/2016 |  | 500,475 |  |  | $ | 311.0 |
Hill7(3) |  | South Lake Union |  | 10/7/2016 |  | 285,680 |  |  | 179.8 |
Page Mill Hill(4) |  | Palo Alto |  | 12/12/2016 |  | 182,676 |  |  | 150.0 |
Total acquisitions in 2016 |  |  |  |  |  | 968,831 |  |  | 640.8 |
EOP Acquisition(5) |  | Various |  | 4/1/2015 |  | 8,201,456 |  |  | 3,815.7 |
4th & Traction |  | Downtown Los Angeles |  | 5/22/2015 |  | 120,937 |  |  | 49.3 |
405 Mateo |  | Downtown Los Angeles |  | 8/17/2015 |  | 83,285 |  |  | 40.0 |
Total acquisitions in 2015 |  |  |  |  |  | 8,405,678 |  |  | $ | 3,905.0 |
_____________
(1) | Represents purchase price before certain credits, prorations and closing costs.
(2) | Previously owned by an affiliate of Blackstone, the property has served as the Company’s corporate headquarters since its IPO. The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
(3) | The Company purchased the property through a joint venture with the Canadian Pension Plan Investment Board. The Company owns 55% of the ownership interest in the consolidated joint venture. In conjunction with the acquisition, the joint venture closed a secured non-recourse loan in the amount of $101.0 million. Refer to Note 5 for details.
(4) | The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
(5) | The EOP Acquisition consisted of 26 office assets and two development parcels located throughout the San Francisco Peninsula, Redwood Shores, Palo Alto, Silicon Valley and North San Jose submarkets.
Business Acquisition, Pro Forma Information | The table below shows the pro forma financial information (unaudited) for the years ended December 31, 2016 and 2015 as if the acquisitions in 2016 had completed as of January 1, 2015:
| Year Ended December 31,
| 2016 |  | 2015
Total revenues | $ | 677,313 |  |  | $ | 572,482 |
Net income (loss) | 41,685 |  |  | (21,652 | )
Schedule of Business Acquisitions, by Acquisition | The following table represents the final aggregate purchase price accounting for each of the Company’s acquisitions completed in 2016:
| 11601 Wilshire |  | Hill7 |  | Page Mill Hill |  | Total
Investment in real estate, net | $ | 292,382 |  |  | $ | 173,967 |  |  | $ | 131,402 |  |  | $ | 597,751 |
Land interest(1) | 7,836 |  |  | — |  |  | — |  |  | 7,836 |
Above-market leases(2) | 167 |  |  | — |  |  | 307 |  |  | 474 |
Below-market ground leases(3) | 212 |  |  | — |  |  | 12,125 |  |  | 12,337 |
Deferred leasing costs and in-place intangibles(4) | 13,884 |  |  | 7,617 |  |  | 14,697 |  |  | 36,198 |
Below-market leases(5) | (6,562 | ) |  | (1,417 | ) |  | (8,636 | ) |  | (16,615 | )
Net asset and liabilities assumed | $ | 307,919 |  |  | $ | 180,167 |  |  | $ | 149,895 |  |  | $ | 637,981 |
_____________
(1) | Represents the fair value of the Company’s interest in the land which is included in investment in unconsolidated entities in the Consolidated Balance Sheets.
(2) | Represents weighted-average amortization period of 5.4 years.
(3) | Represents weighted-average amortization period of 33.2 years.
(4) | Represents weighted-average amortization period of 5.8 years.
(5) | Represents weighted-average amortization period of 6.4 years.
Included in the Company’s consolidated financial statements for the year ended December 31, 2016 were revenues and net loss totaling $14.0 million and $3.5 million, respectively, from the acquisitions completed in 2016. The table below shows the pro forma financial information (unaudited) for the years ended December 31, 2016 and 2015 as if the acquisitions in 2016 had completed as of January 1, 2015:
| Year Ended December 31,
| 2016 |  | 2015
Total revenues | $ | 677,313 |  |  | $ | 572,482 |
Net income (loss) | 41,685 |  |  | (21,652 | )
The following table represents the final purchase price accounting for each of the Company’s acquisitions completed in 2015:
| EOP Northern California Portfolio |  | 4th & Traction |  | 405 Mateo |  | Total
Consideration paid |  |  |  |  |  |  |
Cash consideration | $ | 1,715,346 |  |  | $ | 49,250 |  |  | $ | 40,000 |  |  | $ | 1,804,596 |
Common stock | 87 |  |  | — |  |  | — |  |  | 87 |
Additional paid-in capital | 285,358 |  |  | — |  |  | — |  |  | 285,358 |
Non-controlling common units in the Operating Partnership | 1,814,936 |  |  | — |  |  | — |  |  | 1,814,936 |
Total consideration | 3,815,727 |  |  | 49,250 |  |  | 40,000 |  |  | 3,904,977 |
Allocation of consideration paid |  |  |  |  |  |  |
Investment in real estate, net | 3,610,039 |  |  | 49,250 |  |  | 40,000 |  |  | 3,699,289 |
Above-market leases(1) | 28,759 |  |  | — |  |  | — |  |  | 28,759 |
Below-market ground leases(2) | 52,065 |  |  | — |  |  | — |  |  | 52,065 |
Deferred leasing costs and in-place intangibles(3) | 225,431 |  |  | — |  |  | — |  |  | 225,431 |
Below-market leases(4) | (99,472 | ) |  | — |  |  | — |  |  | (99,472 | )
Above-market ground leases(5) | (1,095 | ) |  | — |  |  | — |  |  | (1,095 | )
Total consideration paid | $ | 3,815,727 |  |  | $ | 49,250 |  |  | $ | 40,000 |  |  | $ | 3,904,977 |
_____________
(1) | Represents weighted-average amortization period of 3.0 years.
(2) | Represents weighted-average amortization period of 27.7 years.
(3) | Represents weighted-average amortization period of 3.6 years.
(4) | Represents weighted-average amortization period of 4.3 years.
(5) | Represents weighted-average amortization period of 25.4 years.
Disposal Group, Not Discontinued Operations |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
Schedule of Real Estate Held for Sale | The following table summarizes the properties sold in 2016, 2015 and 2014. These properties were considered non-strategic to the Company’s portfolio:
Property |  | Date of Disposition |  | Square Feet (unaudited) |  | Sales Price(1) (in millions)
Bayhill Office Center |  | 1/14/2016 |  | 554,328 |  |  | $ | 215.0 |
Patrick Henry Drive |  | 4/7/2016 |  | 70,520 |  |  | 19.0 |
One Bay Plaza |  | 6/1/2016 |  | 195,739 |  |  | 53.4 |
12655 Jefferson |  | 11/4/2016 |  | 100,756 |  |  | 80.0 |
Total dispositions in 2016(2) |  |  |  | 921,343 |  |  | $ | 367.4 |
First Financial |  | 3/6/2015 |  | 223,679 |  |  | $ | 89.0 |
Bay Park Plaza |  | 9/29/2015 |  | 260,183 |  |  | 90.0 |
Total dispositions in 2015(3) |  |  |  | 483,862 |  |  | $ | 179.0 |
Tierrasanta |  | 7/16/2014 |  | 112,300 |  |  | $ | 19.5 |
Total disposition in 2014 |  |  |  | 112,300 |  |  | $ | 19.5 |
_____________
(1) | Represents gross sales price before certain credits, prorations and closing costs.
(2) | Excludes the sale of an option to acquire land at 9300 Culver on December 6, 2016.
(3) | Excludes the disposition of 45% interest in 1455 Market Street office property on January 7, 2015.
Discontinued Operations, Held-for-sale |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
Schedule of Real Estate Held for Sale | The following table summarizes the components of assets and liabilities associated with real estate held for sale as of:
|  | December 31, 2016 |  | December 31, 2015
ASSETS |  |  |  |
Investment in real estate, net |  | $ | 32,601 |  |  | $ | 344,202 |
Straight-line rent receivables, net |  | 777 |  |  | 2,641 |
Deferred leasing costs and lease intangible assets, net |  | 1,945 |  |  | 15,968 |
Other |  | 1,285 |  |  | 699 |
Assets associated with real estate held for sale |  | $ | 36,608 |  |  | $ | 363,510 |
LIABILITIES |  |  |  |
Accounts payable and accrued liabilities |  | $ | 2,918 |  |  | $ | 4,578 |
Lease intangible liabilities, net |  | 27 |  |  | 10,233 |
Other |  | 861 |  |  | 2,764 |
Liabilities associated with real estate held for sale |  | $ | 3,806 |  |  | $ | 17,575 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721533-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721665-107760 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1474-107760 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721683-107760 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=64862545&loc=SL51724579-110230 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721663-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64862545&loc=d3e2941-110230 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721673-107760 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721659-107760 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721671-107760 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721677-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DisposalGroupClassificationAxis=us-gaap_DisposalGroupNotDiscontinuedOperationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DisposalGroupClassificationAxis=us-gaap_DiscontinuedOperationsHeldforsaleMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |